| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Land | 2013-06-15 | 240,000 | L | 0 | 0 | 0 | |||
| Buildings | 2013-06-15 | 960,000 | 160,001 | SL | 39.500000000000 | 24,304 | 0 | 24,304 | |
| Roof | 2013-11-15 | 38,000 | 5,932 | SL | 39.500000000000 | 962 | 0 | 962 | |
| Improvements | 2014-05-15 | 51,810 | 7,434 | SL | 39.500000000000 | 1,312 | 0 | 1,312 | |
| Improvements | 2015-03-15 | 19,010 | 2,325 | SL | 39.500000000000 | 481 | 0 | 481 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Investments | AT COST | 5,916,809 | 6,631,097 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 240,000 | 0 | 240,000 | |
| Buildings | 960,000 | 184,305 | 775,695 | |
| Roof | 38,000 | 6,894 | 31,106 | |
| Improvements | 51,810 | 8,746 | 43,064 | |
| Improvements | 19,010 | 2,806 | 16,204 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Attorney Fees and Tax Preparation | 7,840 | 3,920 | 3,920 | 3,920 |
| Description | Amount |
|---|---|
| Adjustment for book-tax differences | 6,599 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Repairs & Maintenence | 191,155 | 0 | 0 | 191,155 |
| Security | 727 | 0 | 0 | 727 |
| Utilities | 10,781 | 0 | 0 | 10,781 |
| Bank and Investment Management Fees | 52,530 | 52,530 | 52,530 | 0 |
| Insurance | 25,322 | 0 | 0 | 25,322 |
| Description | Amount |
|---|---|
| Adjustment for miscellaneous items | 40 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Architect and Other Professional Services | 7,774 | 0 | 0 | 7,774 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax | 2,368 | 2,368 | 2,368 | 0 |
| Federal Tax | 4,218 | 0 | 0 | 0 |
| Real Estate Tax | 33,244 | 0 | 0 | 33,244 |