| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,236 | 0 | 2,618 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TINTING | 2012-10-22 | 6,782 | 1,715 | SL | 15.000000000000 | 226 | 452 | ||
| 2222 CITRON #2502 HONOLULU HI 96826 | 2012-09-10 | 85,960 | L | 0 | 0 | ||||
| IMPROVEMENTS | 2013-02-28 | 10,960 | 2,743 | SL | 27.500000000000 | 399 | 399 | ||
| IMPROVEMENTS | 2013-01-17 | 7,217 | 1,824 | SL | 27.500000000000 | 262 | 262 | ||
| 2222 CITRON #2502 HONOLULU HI 96826 | 2012-09-10 | 895,000 | 240,128 | SL | 27.500000000000 | 32,545 | 32,545 | ||
| IMPROVEMENTS | 2013-02-28 | 2,000 | 502 | SL | 27.500000000000 | 73 | 73 | ||
| IMPROVEMENTS | 2013-03-21 | 600 | 149 | SL | 27.500000000000 | 22 | 22 | ||
| STRUCTURAL IMPROVEMENT - SHUTTERS | 2014-07-28 | 675 | 136 | SL | 27.500000000000 | 25 | 25 | ||
| POWER DRAPES | 2015-11-13 | 2,700 | 2,228 | SL | 5.000000000000 | 472 | 450 | ||
| WASHER | 2018-12-20 | 2,943 | 663 | SL | 5.000000000000 | 589 | 589 | ||
| CURTAINS | 2019-08-01 | 6,796 | 510 | SL | 5.000000000000 | 1,359 | 1,359 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TINTING | 6,782 | 5,332 | 1,450 | |
| 2222 CITRON #2502 HONOLULU HI 96826 | 85,960 | 0 | 85,960 | |
| IMPROVEMENTS | 10,960 | 3,142 | 7,818 | |
| IMPROVEMENTS | 7,217 | 2,086 | 5,131 | |
| 2222 CITRON #2502 HONOLULU HI 96826 | 895,000 | 272,673 | 622,327 | |
| IMPROVEMENTS | 2,000 | 575 | 1,425 | |
| IMPROVEMENTS | 600 | 171 | 429 | |
| STRUCTURAL IMPROVEMENT - SHUTTERS | 675 | 161 | 514 | |
| POWER DRAPES | 2,700 | 2,700 | 0 | |
| WASHER | 2,943 | 1,252 | 1,691 | |
| CURTAINS | 6,796 | 1,869 | 4,927 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BOH - CASH MANAGEMENT | AT COST | 25,883 | 25,883 |
| BOH - PACIFIC CAPITAL TAX-FREE SECURITIES FUND | AT COST | 1,016,496 | 1,016,496 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 448 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTANGIBLE ASSETS | 380 | 380 | |
| ACCUMULATED AMORTIZATION | -380 | -380 | |
| DEPOSIT | 130 | 130 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEALS | 5,285 | 0 | 0 | |
| LICENSES AND FEES | 4 | 0 | 0 | |
| A/C SYSTEM | 1,005 | 0 | 0 | |
| MAINTENANCE FEE | 10,035 | 10,035 | 0 | |
| UTILITIES | 1,252 | 1,252 | 0 | |
| INSURANCE | 1,487 | 1,487 | 0 | |
| REPAIRS | 1,973 | 1,973 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOH TRUSTEE FEES | 8,000 | 8,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL PROPERTY TAX | 3,460 | 3,460 | 0 | |
| GENERAL EXCISE TAX | 1,080 | 1,080 | 0 |