| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FF&E-2019 | 2019-06-30 | 3,986 | 797 | 200DB | 5.000000000000 | 1,276 | |||
| Appliances-2019 | 2019-06-30 | 1,941 | 388 | 200DB | 5.000000000000 | 621 | |||
| Upfit-2019 | 2019-06-30 | 198,859 | 6,629 | SL | 15.000000000000 | 13,257 | |||
| Facility Imp.-2018 | 2018-01-01 | 13,462 | 7,000 | 200DB | 5.000000000000 | 2,585 | |||
| FF&E-2018 | 2018-01-01 | 1,129 | 587 | 200DB | 5.000000000000 | 217 | |||
| Appliances-2018 | 2018-01-01 | 4,488 | 2,334 | 200DB | 5.000000000000 | 862 | |||
| Upfit_2020 | 2020-06-30 | 5,000 | 200DB | 5.000000000000 | 1,000 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Facility improvements 2018 | 13,462 | 9,584 | 3,878 | |
| FF&E 2018 | 1,129 | 804 | 325 | |
| Appliances 2018 | 4,488 | 3,196 | 1,292 | |
| FF&E_2019 | 3,986 | 2,073 | 1,913 | |
| Appliances_2019 | 1,941 | 1,009 | 932 | |
| Upfit_2019 | 198,859 | 19,886 | 178,973 | |
| Upfit_2020 | 5,000 | 1,000 | 4,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank fees | 412 | |||
| Website costs | 135 | |||
| Utilities | 4,431 | |||
| Program expense | 1,050 | |||
| THC Program expense | 8,891 | |||
| Insurance | 3,097 | |||
| Maintenance | 99 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State and local filing fees | 102 | |||
| Property taxes | 81 |