| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION | 10,000 | 10,000 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AFLAC INC 3.625% | 51,870 | 55,711 |
| APPLE INC 2.400% | 59,134 | 62,938 |
| BANK OF AMERICA CORP MED TERM NOTE | 65,607 | 67,145 |
| BANK OF MONTREAL MED TERM NOTE 2.500% | 63,737 | 63,951 |
| BANK OF NOVA SCOTIA 2.800% | 34,969 | 35,482 |
| BLACKROCK INC 3.375% | 51,045 | 52,169 |
| BNP PARIBAS SER BKNT 5.000% | 25,943 | 25,033 |
| BP CAP MARKETS AMERICA 3.119% | 49,415 | 55,358 |
| CHEVRON CORP 1.554% | 61,901 | 62,399 |
| CME GROUP INC 3.000% | 50,105 | 54,817 |
| COMCAST CORP 4.150% | 71,780 | 72,226 |
| HOME DEPOT INC 3.000% | 66,044 | 72,667 |
| JPMORGAN CHASE & CO 2.950% | 56,471 | 61,019 |
| METLIFE INC 3.600% | 67,824 | 71,440 |
| MITSUBISHI UFJ FIN GRP 3.761% | 61,603 | 65,049 |
| NOVARTIS CAPITAL CORP 3.000% | 60,870 | 66,368 |
| PHILIP MORRIS INTL INC 2.500% | 49,385 | 51,819 |
| PNC FINANCIAL SERVICES 2.550% | 21,624 | 21,911 |
| PNC FUNDING CORP 3.300% | 50,627 | 51,644 |
| STATE STREET CORP 3.700% | 51,802 | 54,786 |
| SUMITOMO MITSUI FINL GRP 2.784% | 49,600 | 51,837 |
| SUNTRUST BANKS INC 4.000% | 72,326 | 73,603 |
| TD AMERITRADE HOLDING CO 3.300% | 64,000 | 67,230 |
| TJX COS INC 2.750% | 50,165 | 50,347 |
| WESTPAC BANKING CORP 3.400% | 55,730 | 63,254 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO COM | 14,273 | 16,955 |
| ABBVIE INC | 58,887 | 73,719 |
| AMERICAN ELECTRIC POWER INC | 29,916 | 29,811 |
| AMGEN INC | 12,582 | 14,255 |
| AT&T INC | 78,156 | 64,998 |
| BCE INC COM NPV | 56,121 | 53,457 |
| BRISTOL MYERS SQUIBB CO | 21,673 | 23,261 |
| BRITISH AMERICAN TOBACCO PLC - ADR | 54,873 | 55,373 |
| CANADIAN IMPERIAL BK OF COMMERCE CAD COM | 66,144 | 68,205 |
| CHEVRON CORP | 72,183 | 54,386 |
| CISCO SYSTEMS INC | 45,423 | 49,852 |
| COCA COLA CO | 16,434 | 17,384 |
| DOMINION ENERGY INC | 32,942 | 30,456 |
| DUKE ENERGY HOLDING CORP COM | 48,086 | 48,801 |
| EATON CORP PLC | 15,061 | 17,781 |
| ENBRIDGE INC | 45,298 | 37,524 |
| EXXON MOBIL CORPORATION | 80,892 | 46,537 |
| GENERAL MILLS INC | 29,475 | 28,224 |
| GILEAD SCIENCES INC | 62,520 | 55,813 |
| HUNTINGTON BANCSHARES INC | 40,236 | 35,920 |
| INTERNATIONAL BUSINESS MACHS CORP COM | 27,735 | 28,197 |
| JPMORGAN CHASE & CO | 17,578 | 22,110 |
| KIMBERLY CLARK CORP COM | 15,626 | 14,831 |
| MERCK & CO INC NEW | 48,045 | 49,734 |
| NATIONAL GRID PLC | 43,735 | 43,564 |
| PEPSICO INC | 38,829 | 43,304 |
| PFIZER INC | 64,821 | 60,589 |
| PHILIP MORRIS INTERNATIONAL INC | 76,456 | 73,683 |
| PNC FINANCIAL SERVICES GROUP | 29,794 | 34,270 |
| PPL CORPORATION | 32,099 | 26,282 |
| PUBLIC SVC ENTERPRISE GROUP INC | 14,501 | 16,907 |
| REGIONS FINL CORP NEW COM | 25,332 | 30,273 |
| SOUTHERN CO | 53,076 | 55,594 |
| TC ENERGY CORP | 30,841 | 26,102 |
| UNILEVER PLC - ADR | 39,541 | 43,821 |
| VERIZON COMMUNICATIONS | 67,134 | 65,800 |
| VODAFONE GROUP PLC | 51,692 | 51,154 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABBEY CAPITAL FUTURES STRATEGY FUND CLASS I #231 | FMV | 250,000 | 262,239 |
| ABERDEEN EMERGING MARKETS INSTITUTIONAL FUND #5840 | FMV | 857,000 | 1,132,699 |
| ARTISAN MID CAP FUND CLASS INS #1333 | FMV | 754,600 | 1,061,735 |
| ARTISAN SMALL CAP FUND CLASS INS | FMV | 490,200 | 777,319 |
| BLACKROCK GLOBAL LONG/SHORT CREDIT FUND CLASS K #1940 | FMV | 250,000 | 248,004 |
| COHEN & STEERS PREFERRED SECURITIES AND INCOME FUND INC CLASS F #6639 | FMV | 437,569 | 467,673 |
| CROWN CASTLE INTERNATIONAL CORP | FMV | 21,680 | 21,331 |
| DIAMOND HILL LONG-SHORT FUND CLASS I #11 | FMV | 250,000 | 250,000 |
| DODGE & COX INCOME FD COM #147 | FMV | 434,088 | 446,273 |
| DODGE & COX INTERNATIONAL STOCK FUND #1048 | FMV | 880,200 | 894,224 |
| EDGEWOOD GROWTH INSTL #2131 | FMV | 1,560,500 | 2,233,521 |
| ISHARES CORE S&P MID-CAP ETF | FMV | 749,459 | 839,109 |
| ISHARES MBS ETF | FMV | 225,301 | 232,925 |
| JOHCM INTERNATIONAL SELECT FUND CLASS I #180 | FMV | 387,800 | 518,929 |
| MAINSTAY MACKAY CONVERTIBLE FUND CLASS I #2584 | FMV | 1,280,000 | 1,608,463 |
| MFS VALUE FUND CLASS - R6 #4810 | FMV | 613,600 | 666,543 |
| NEUBERGER BERMAN LONG SHORT FUND CLASS INS $1830 | FMV | 250,000 | 273,191 |
| PIMCO EMERGING MARKETS LOCAL CURRENCY AND BOND FUND CLASS INST #332 | FMV | 900,000 | 963,916 |
| PRINCIPAL PREFERRED SECURITIES FUND CLASS R6 #8200 | FMV | 668,200 | 703,757 |
| SPDR GOLD SHARES | FMV | 598,226 | 726,995 |
| SPDR S&P 500 ETF TRUST | FMV | 266,207 | 336,492 |
| T. ROWE PRICE BLUE CHIP GROWTH FUND CLASS I #429 | FMV | 750,000 | 942,542 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,235 | 2,235 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 150 | 150 | 0 |
| Description | Amount |
|---|---|
| FMV ADJUSTMENT ON CONTRIBUTED STOCK | 5,947,603 |
| OTHER ADJUSTMENTS | 1,216 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 71,011 | 71,011 | 0 | |
| GRANT ADMINISTRATION FEES | 18,999 | 0 | 18,999 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,838 | 6,838 | 0 |