| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 1,600 | 0 | 1,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RWL INVESCO S&P 500 REV ETF | FMV | 73,366 | 73,366 |
| XSOE WISDOMTREE EMERGING MKTS EX STATE OWNED ENTERPRISES ETF | FMV | 34,434 | 34,434 |
| AEPFX EUROPACIFIC GROWTH CL | FMV | 68,691 | 68,691 |
| WOBDX JPMORGAN CORE BOND CL | FMV | 134,866 | 134,866 |
| MWTIX METROPOLITAN WEST TOTAL RETURN BOND CL | FMV | 88,855 | 88,855 |
| BINSX BAILLIE GIFFORD INTL EQUITY CL | FMV | 64,482 | 64,482 |
| CMGIX BLACKROCK MID CAP GROWTH EQUITY INSTL CL | FMV | 54,757 | 54,757 |
| POLIX POLEN GROWTH INSTL CL | FMV | 118,334 | 118,334 |
| GIBIX GUGGENHEIM TOTAL RETURN BOND INSTL CL | FMV | 57,814 | 57,814 |
| HASCX HARBOR SMALL CAP VALUE INSTL CL | FMV | 16,495 | 16,495 |
| USMV ISHARES MSCI USA MIN VOLATILITY FACTOR ETF | FMV | 58,037 | 58,037 |
| JIBFX JOHNSON INSTITUTIONAL BOND III | FMV | 15,225 | 15,225 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 930 | 0 | 930 |
| Description | Amount |
|---|---|
| Unrealized Gain on Investments | 69,908 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 6,207 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| New York State Income Tax | 100 | 0 | 100 | |
| Foreign Taxes | 121 | 121 | 0 |