| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 14,399 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2015-04-30 | 1,800 | 685 | SL | 14.28 % | 257 | |||
| FURNITURE | 2015-12-13 | 689 | 204 | SL | 14.28 % | 98 | |||
| COMPUTER | 2016-08-11 | 2,627 | 744 | SL | 20.00 % | 525 | |||
| COMPUTER | 2016-11-15 | 3,959 | 924 | SL | 20.00 % | 792 | |||
| COMPUTER | 2018-05-15 | 1,639 | SL | 10.00 % | 164 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 10,714 | 4,393 | 6,321 | 6,321 |
| Miscellaneous | 2,820 | 2,820 | 2,820 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 6,702 | 2,234 | 0 | 2,234 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ADVANCES | 131,312 | 17,281 | 17,281 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOARD MEETING EXPENSES | 1,330 | 1,330 | ||
| CLEANING | 2,100 | 2,100 | ||
| HOSTED EVENTS | 20,518 | 20,518 | ||
| MAINTENANCE | 1,813 | 1,813 | ||
| OFFICE EXPENSES | 25,627 | |||
| PAYROLL SERVICE | 3,918 | 1,306 | 1,306 | |
| PROGRAM EXPENSES | 137,902 | 137,902 | ||
| WEBSITE | 38,533 | 38,533 | ||
| WORKERS COMP INSURANCE | 5,308 | 1,769 | 1,770 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICES | 81,593 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANTS | 5,068 | 0 | 0 | 5,068 |
| INVESTMENTS | 221 | 221 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 10,423 | 3,474 | 3,474 |