| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,997 | 1,997 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 2010-05-13 | 14,337 | 9,241 | 15.0000 | 956 | 10,197 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100 SHS COSTCO | 6,019 | 37,678 |
| 100 SHS HOME DEPOT | 3,636 | 26,562 |
| 200 SHS CHARLES SCHWAB | 2,606 | 10,608 |
| 75 SHS WALMART STORES | 3,738 | 10,852 |
| 150 SHS WALT DISNEY | 4,705 | 27,177 |
| 200 SHS FISERV INC | 1,929 | 22,772 |
| 100 SHS FACEBOOK | 11,393 | 27,316 |
| 200 SHS MICROSOFT CORP | 10,044 | 44,484 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 810 SHS MFC ISHARES TR MSCI EM MKTS(EEM) | AT COST | 17,663 | 41,853 |
| 350 SHS MFC SEC SPDR TR BEN INT (XLV) | AT COST | 12,681 | 39,704 |
| 100 SHS MFC SEC SPDR TR CONS DISCR (XLY) | AT COST | 4,333 | 16,078 |
| 400 SHS MFC SEC SPDR RD FIN (XLF) | AT COST | 4,767 | 11,792 |
| 300 SHS SELECT SECTOR SPDR TR INDL (XLI) | AT COST | 12,963 | 26,565 |
| 100 SHS MFC SEC SPDR TR TECHN (XLK) | AT COST | 2,914 | 13,002 |
| 313.74 SHS POWERSHARES QQQ | AT COST | 11,082 | 51,140 |
| 993.06 SHS MFB NRTHRN SM CAP (NOSGX) | AT COST | 12,364 | 19,593 |
| 1979.09 SHS MFO HARDING LOEVNER (HLMIX) | AT COST | 41,118 | 56,246 |
| 160 SHS MFC ISHARES TR S&P MIDCAP (IJJ) | AT COST | 10,542 | 13,808 |
| 700 SHS MFC FLXSHR MRNGSTR DEV MKT-TLTD | AT COST | 40,762 | 46,200 |
| 643.10 SHS MFO DFA INVT DIM GR (DFCEX) | AT COST | 10,470 | 15,608 |
| 91.9 SHS MFC ISHARES TR CORE (IJR) | AT COST | 8,587 | 9,190 |
| 2477 SHS MFC ISHARES TR ST CORP BD IGSB | AT COST | 128,736 | 136,656 |
| 1977 SHS MFC ISHARES TR IT (IGIB) | AT COST | 119,428 | 133,775 |
| 373.88 SHS MFC SPDR S&P 500 ETF (SPY) | AT COST | 25,412 | 33,040 |
| 1048.51 SHS MFO T ROWE PR NEWERA (TRNEX) | AT COST | 25,052 | 34,244 |
| 5646.73 SHS MFO NEUBRGR BERMAN EQ-NBIIX | AT COST | 63,271 | 84,136 |
| 13119.53 SHS MFO BLKROCK HY BD (BHYIX) | AT COST | 90,000 | 102,201 |
| 625 SHS MFC FLEXSHARES GL BR (NFRA) | AT COST | 28,122 | 33,600 |
| 484 SHS FLXSHRS TR GL QRTRLY RE IND-GQRE | AT COST | 23,358 | 27,862 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT INCOME RECEIVABLE | 463 | 394 | 394 |
| Net Intangible Assets | 5,096 | 4,140 | 4,140 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 956 | |||
| BANK CHARGES | -20 | -20 | ||
| CONSULTING | 56,000 | |||
| INVESTMENT FEES | 7,840 | 7,840 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INC. | 189 | 189 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RETURNED CHECK | 5,000 | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 350 | 350 |