| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2015-04-30 | 1,800 | 1,199 | SL | 14.28 % | 257 | |||
| FURNITURE | 2015-12-13 | 689 | 400 | SL | 14.28 % | 98 | |||
| COMPUTER | 2016-08-11 | 2,627 | 1,794 | SL | 20.00 % | 525 | |||
| COMPUTER | 2016-11-15 | 3,959 | 2,508 | SL | 20.00 % | 792 | |||
| COMPUTER | 2018-05-15 | 1,639 | 492 | SL | 20.00 % | 328 | |||
| PHOTO EQUIPMENT | 2019-09-28 | 5,085 | 509 | SL | 20.00 % | 1,017 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 15,799 | 9,919 | 5,880 | |
| Miscellaneous | 2,820 | 2,820 | 8,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 67,503 | 22,501 | 0 | 22,501 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ADVANCES | 6,185 | 6,433 | 6,433 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 191 | 191 | ||
| HOSTED EVENTS | 7,058 | 7,058 | ||
| MAINTENANCE | 11,079 | 11,079 | ||
| OFFICE EXPENSES | 16,918 | 16,918 | ||
| PAYROLL SERVICE | 5,825 | 1,942 | 1,942 | |
| PROGRAM EXPENSES | 136,882 | 136,882 | ||
| PROMOTIONAL GRAPHICS/WEBSITE | 12,145 | 4,048 | 4,048 | |
| WORKERS COMP INSURANCE | 6,291 | 2,097 | 2,097 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICES | 1,535 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANTS | 7,073 | 2,358 | 0 | 2,358 |
| INVESTMENTS | 63 | 63 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 11,063 | 3,688 | 3,688 | |
| STATE TAXES | 885 | 295 | 295 |