| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES: CPA/TAX PREPA | 3,399 | 3,399 |
| Item No. | 1 |
|---|---|
| Lender's Name | DAVID AND CAROL RUEGGE |
| Lender's Title | PRESIDENT/SECRETARY/TREASURER |
| Original Amount of Loan | 30000 |
| Balance Due | 30000 |
| Date of Note | 2020-01 |
| Maturity Date | |
| Repayment Terms | ON DEMAND |
| Interest Rate | |
| Security Provided by Borrower | NONE |
| Purpose of Loan | WORKING CAPITAL |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Item No. | 1 |
|---|---|
| Lender's Name | US SMALL BUSINESS ADMINISTRATION |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 150,000 |
| Balance Due | 150,000 |
| Date of Note | 2020-05 |
| Maturity Date | 1950-05 |
| Repayment Terms | MONTHLY PAYMENT P/I - 641 |
| Interest Rate | 0.0275 |
| Security Provided by Borrower | ALL PROPERTY OWNED BY BORROWER |
| Purpose of Loan | SECURED DISASTER LOAN(COVID-19) |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| LEAGUE EXPENSES: UMPIRE FEES | 37,986 | 37,986 | ||
| LEAGUE EXPENSES: UNIFORMS | 6,303 | 6,303 | ||
| LEAGUE EXPENSES: FIELD USE/MA | 4,174 | 4,174 | ||
| LEAGUE EXPENSES: AWARDS | 26 | 26 | ||
| LEAGUE EXPENSES: BASEBALLS/SU | 2,579 | 2,579 | ||
| LEAGUE EXPENSES; FIELD MONITO | 3,070 | 3,070 | ||
| LEAGUE EXPENSES: CLINICS/TRAI | 704 | 704 | ||
| LEAGUE EXPENSES: EQUIPMENT | 95 | 95 | ||
| TOURNAMENT EXPENSES: FIELD US | 126,188 | 126,188 | ||
| TOURNAMANT EXPENSES: UMPIRE F | 19,286 | 19,286 | ||
| TOURNAMENT EXPENSES: AWARDS | 20,055 | 20,055 | ||
| TOURNAMENT EXPENSES: FIELD MO | 21,352 | 21,352 | ||
| TOURNAMENT EXPENSES: SHIRTS | 3,789 | 3,789 | ||
| TOURNAMENT EXPENSES: TOURNAME | 7,500 | 7,500 | ||
| TOURNAMENT EXPENSES: BASEBALL | 9,249 | 9,249 | ||
| TOURNAMENT EXPENSES: OTHER | 788 | 788 | ||
| UMPIRE FEES: OTHER LEAGUE UMP | 875 | 875 | ||
| UMPIRE FEES: USSSA TOURNAMENT | 117,275 | 117,275 | ||
| ADP PAYROLL SERVICE FEES | 1,610 | 1,610 | ||
| OFFICE EXPENSES: INTERNET ACC | 2,968 | 2,968 | ||
| OFFICE SUPPLIES AND EXPENSE | 2,394 | 2,394 | ||
| OFFICE EXPENSE: COMPUTER | 1,831 | 1,831 | ||
| PRINTING AND REPRODUCTION EXP | 166 | 166 | ||
| POSTAGE AND FREIGHT | 182 | 182 | ||
| BANK CHARGES | 300 | 300 | ||
| INSURANCE EXPENSE: GENERAL LI | 6,809 | 6,809 | ||
| FEES/DUES | 13 | 13 | ||
| TELEPHONE EXPENSE | 6,092 | 6,092 | ||
| ADVERTISING AND PROMOTION | 8,323 | 8,323 | ||
| LEAGUE EXPENSES: VEGAS VALLEY | 6,500 | 6,500 | ||
| TOURNAMENT EXPENSES: USSSA FE | 2,014 | 2,014 | ||
| TOURNAMENT EXPENSES: PERSONAL | 753 | 753 | ||
| COVID-19 RELATED EXPENSES | 2,194 | 2,194 | ||
| OFFICE SUPPLIES/EXPENSE: OFFI | 575 | 575 | ||
| SBA DISASTER LOAN FEES | 100 | 100 | ||
| LICENSES AND PERMITS | 452 | 452 | ||
| CREDIT CARD FEES/DISCOUNTS | 1,663 | 1,663 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BASEBALL TOURNAMENT/UMPIRING | 388,013 | 388,013 | |
| BASEBALL LEAGUE EVENTS | 54,952 | 54,952 | |
| CITY OF HENDERSON GRANT | 2,500 | 2,500 | |
| SBA: PPP LOAN FORGIVENESS/EID | 29,700 | 29,700 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OFFICER LOANS/ADVANCES | 30,000 |