| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ERNST & YOUNG, LLP | 29,800 | 14,900 | 14,900 | |
| CONDON, O'MEARA, MCGINTY | 22,130 | 11,063 | 11,062 |
| Category | Amount |
|---|---|
| N/A |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Employee | Explanation |
|---|---|
| NANCY ERTAG-BRAND | * NANCY ERTAG-BRAND'S COMPENSATION AND CONTRIBUTIONS TO EMPLOYEE BENEFIT PLANS ARE SHARED WITH CHARINA ENDOWMENT FUND, INC. (EIN: 13-3675545) ON A 50% BASIS. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS ACCOUNT | 293,469,496 | 293,469,496 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MCDERMOTT, WILL, & EMERY | 5,000 | 5,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ETON PARK OVERSEAS FUND LTD | 1,988 | 404 | 404 |
| LONE CASCADE, LP | 12,980,521 | 18,743,593 | 18,743,593 |
| WHITEHALL PARALLEL GL RE LP 01 | 8,793 | 8,256 | 8,256 |
| DIVIDEND RECEIVABLE | 411,192 | 437,098 | 437,098 |
| DUE F/ CHARINA ENDOWMENT FUND | 39,952 | 39,911 | 39,911 |
| REDEMPTION RECEIVABLE | 12,256 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CABLE | 1,172 | 1,172 | ||
| INSURANCE | 17,812 | 259 | 17,553 | |
| FIRE SERVICE | 93 | 93 | ||
| POSTAGE | 511 | 511 | ||
| RENT EXPENSE | 411,189 | 102,797 | 308,392 | |
| SUPPLIES | 2,086 | 2,086 | ||
| TELEPHONE | 6,671 | 6,671 | ||
| CONSULTING EXPENSE | 64,505 | 64,505 | ||
| NYS FILING FEE | 1,500 | 1,500 | ||
| INFORMATION TECHNOLOGY | 35,215 | 35,215 | ||
| TRAVEL & ENTERTAINMENT | 39,271 | 39,271 | ||
| SUBSCRIPTIONS | 915 | 915 | ||
| MISCELLANEOUS OFFICE EXPENSE | 397 | 397 | ||
| PAYROLL TAXES AND OTHER PR EXP | 247,377 | 123,689 | 123,688 | |
| SALARY REIMBURSEMENTS FROM CEF | -153,199 | -76,600 | -76,600 | |
| PORTFOLIO DEDUCTIONS THRU K-1S | 294,633 | 294,633 | ||
| FOREIGN TAX THRU GOLDMAN SACHS | 36,355 | 36,355 | ||
| FOREIGN TAX THRU K-1S | 1,456 | |||
| FOREIGN TAX THRU K-1-UBTI | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM K-1'S | 530 | 530 | |
| RENTAL REAL ESTATE INCOME FROM K-1'S | -7 | -7 | |
| ORDINARY INCOME FROM K-1'S - UBTI | -462 | 0 | |
| SEC 988 GAIN/(LOSS) FROM K-1'S | -45 | -45 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION FROM INVESTMENTS | 24,778,427 |
| ADJUSTMENT FOR DEFERRED FEDERAL EXCISE | 0 |
| TAXES | 952,140 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO HORACE W. GOLDSMITH FDN | 100,179 | 99,405 |
| DEFERRED FEDERAL EXCISE TAXES | 4,218,948 | 3,266,802 |
| STATE TAXES PAYABLE | 585 | 585 |
| ACCRUED ACCOUNTING FEES | 50,000 | 50,000 |
| ACCOUNTS PAYABLE | 23,496 | 34,984 |
| DUE TO GOLDMAN SACHS | 74,871 | 75,333 |
| FEDERAL UBTI TAXES | 7,500 | 0 |
| NYS UBTI TAXES | -7,500 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES PAID & DEFERRED | 110,000 |