| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,975 | 296 | 1,679 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CAPITAL IMPACT PARTNERS | 25,010 | 25,440 |
| AUTODESK | 50,437 | 57,284 |
| GENERAL ELECTRIC | 48,414 | 52,989 |
| HORACE MANN EDUCATORS | 25,922 | 27,373 |
| CAPITAL IMPACT PARTNERS | 50,010 | 50,880 |
| EXPRESS SCRIPTS HLDG | 52,159 | 58,770 |
| PRECISION CASTPARTS | 48,607 | 55,325 |
| INVESCO BULLET SHARES 2021 CORP BD | 49,795 | 49,844 |
| INVESCO BULLET SHARES 2021 HY CORP BD | 40,611 | 37,237 |
| INVESCO BULLET SHARES 2022 CORP BD | 117,734 | 119,625 |
| INVESCO BULLET SHARES 2023 CORP BD | 102,210 | 105,120 |
| INVESCO BULLET SHARES 2024 CORP BD | 49,469 | 53,736 |
| EXPRESS SCRIPTS HLDG | 52,159 | 58,770 |
| APPLE INC 2.45% 8/4/2026 | 54,444 | 55,079 |
| APPLE INC 2.9% 9/12/2027 | 56,034 | 56,364 |
| FEDERAL FARM CR BKS 1.24% 3/10/2023 | 75,015 | 75,434 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET CLASS C | 15,982 | 105,113 |
| ALPHABET CLASS A | 16,076 | 105,158 |
| ANSYS | 42,882 | 181,900 |
| TELUS | 96,091 | 120,260 |
| BLACKROCK | 89,409 | 216,462 |
| AMERICAN TOWER | 79,613 | 168,345 |
| HONEYWELL | 55,363 | 74,445 |
| CHURCH DWIGHT | 26,759 | 47,977 |
| LANCASTER COLONY | 9,566 | 18,373 |
| CSX | 18,291 | 68,063 |
| MASTERCARD | 50,820 | 276,629 |
| MCCORMICK | 20,989 | 38,376 |
| NEOGEN | 23,045 | 158,600 |
| NIKE | 41,635 | 187,448 |
| NORTHRUP GRUMAN | 24,612 | 121,888 |
| 58,601 | 136,580 | |
| ROCKWELL AUTOMATION | 92,422 | 125,405 |
| RESMED | 30,648 | 255,072 |
| SHERWIN WILLIAMS | 151,219 | 404,201 |
| TJX | 10,144 | 75,119 |
| ZOETIS | 36,472 | 190,325 |
| EATON | 4,609 | 7,208 |
| APPLE | 14,385 | 66,345 |
| MASTERCARD | 10,937 | 60,680 |
| SUNOCO PRODUCTS | 31,090 | 32,588 |
| LOWES | 109,968 | 224,714 |
| METTLER TOLEDO | 28,746 | 104,851 |
| MICROSOFT | 14,258 | 24,466 |
| NIKE | 6,609 | 28,294 |
| PAYPAL | 17,007 | 117,100 |
| SHERWIN WILLIAMS | 15,124 | 40,420 |
| PROCTER GAMBLE | 109,360 | 173,229 |
| ZOETIS | 16,616 | 71,993 |
| AMERICAN TOWER | 7,819 | 24,691 |
| NORTHRUP GRUMAN | 17,349 | 22,854 |
| JOHNSON & JOHNSON | 14,273 | 20,459 |
| LOWES | 23,960 | 48,956 |
| PROCTER GAMBLE | 42,855 | 66,092 |
| APPLE | 11,976 | 30,784 |
| LOCKHEED MARTIN | 106,624 | 97,620 |
| NEXTERA ENERGY INC | 88,606 | 115,725 |
| ALTERYX INC | 26,840 | 30,448 |
| ZEBRA TECHNOLGIES | 30,852 | 57,650 |
| INVESCO SOLAR ETF | 34,136 | 113,036 |
| COMCAST CORP CL A | 32,524 | 41,920 |
| COSTCO WHOLESALE CORP | 59,689 | 75,356 |
| ECOLAB INC | 9,291 | 21,684 |
| JOHNSON & JOHNSON | 18,386 | 27,542 |
| MICROSOFT | 10,146 | 66,726 |
| ALTERYX INC | 21,637 | 24,358 |
| ZEBRA TECHNOLGIES | 20,557 | 38,433 |
| INVESCO SOLAR ETF | 26,410 | 87,346 |
| DANONE | 13,591 | 13,156 |
| OKTA | 14,894 | 25,426 |
| PROGRESSIVE CORP | 31,913 | 34,608 |
| UNION PAC CORP | 21,355 | 21,863 |
| ENCORE CAP GROUP | 9,514 | 7,790 |
| DANONE | 13,596 | 13,156 |
| TAIWAN SEMICONDUCTOR | 13,315 | 17,518 |
| ABBOTT LABS | 56,802 | 54,745 |
| MARSH & MCLENNAN COS | 57,533 | 58,500 |
| OKTA | 14,897 | 25,426 |
| PROGRESSIVE CORP | 16,261 | 19,776 |
| QUALCOMM INC | 7,825 | 15,234 |
| REPUBLIC SVCS | 8,033 | 9,673 |
| UNION PAC CORP | 30,512 | 31,233 |
| WAL-MART STORES | 116,306 | 122,987 |
| ENCORE CAP GROUP | 61,848 | 50,635 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,301 | 195 | 1,106 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 51 | 8 | 43 | |
| LICENSES AND PERMITS | 90 | 14 | 76 | |
| MEMBERSHIPS | 1,875 | 281 | 1,594 | |
| OHIO FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| BASIS AND RETURN CAPITAL | 465 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 29,052 | 29,052 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 6,000 | 0 | 0 | |
| FOREIGN TAX | 1,575 | 1,575 | 0 |