| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,175 | 588 | 588 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 002824100 ABBOTT LABS | 15,459 | 16,424 |
| 00287Y109 ABBVIE INC. | 12,397 | 16,073 |
| 02079K305 ALPHABET INC CAP STK | 29,420 | 43,816 |
| 023135106 AMAZON COM INC COM | 43,958 | 81,423 |
| 037833100 APPLE COMPUTER INC | 27,596 | 79,614 |
| 038222105 APPLIED MATLS INC | 9,499 | 20,281 |
| 060505104 BANK OF AMERICA CORP | 20,575 | 22,733 |
| 084670702 BERKSHIRE HATHAWAY I | 19,961 | 23,187 |
| 09247X101 BLACKROCK INC | 22,152 | 36,077 |
| 110122108 BRISTOL MYERS SQUIBB | 12,642 | 15,508 |
| 126650100 CVS CORP | 13,795 | 17,075 |
| 17275R102 CISCO SYS INC | 8,018 | 6,713 |
| 172908105 CINTAS CORP | 36,110 | 53,019 |
| 172967424 CITIGROUP INC | 14,684 | 15,415 |
| 20030N101 COMCAST CORP CL A | 6,010 | 7,860 |
| 22160K105 COSTCO WHOLESALE COR | 28,657 | 37,678 |
| 254687106 DISNEY, WALTER CO | 17,601 | 27,177 |
| 437076102 HOME DEPOT INC | 24,595 | 33,203 |
| 458140100 INTEL CORP | 16,075 | 16,192 |
| 46625H100 J P MORGAN CHASE & C | 26,264 | 31,768 |
| 478160104 JOHNSON & JOHNSON | 19,953 | 23,607 |
| 539830109 LOCKHEED MARTIN CORP | 34,208 | 35,498 |
| 548661107 LOWES CO | 23,029 | 24,077 |
| 57636Q104 MASTERCARD INC | 17,643 | 26,771 |
| 594918104 MICROSOFT CORP | 30,212 | 55,605 |
| 654106103 NIKE INC CL B | 22,556 | 35,368 |
| 742718109 PROCTER & GAMBLE CO | 26,276 | 34,785 |
| 744320102 PRUDENTIAL FINL INC | 13,909 | 17,566 |
| 79466L302 SALESFORCE.COM INC | 11,299 | 15,577 |
| 824348106 SHERWIN WILLIAMS CO | 38,847 | 55,118 |
| 91324P102 UNITEDHEALTH GROUP I | 18,529 | 26,301 |
| 92343V104 VERIZON COMMUNICATIO | 13,622 | 14,688 |
| 92826C839 VISA INC CL A | 19,284 | 27,341 |
| 931142103 WAL MART STORES INC | 26,413 | 36,038 |
| 94106L109 WASTE MANAGEMENT INC | 12,483 | 14,741 |
| G5960L103 MEDTRONIC PLC SEDOL | 9,411 | 11,714 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00214Q104 ARK ETF TR INNOVATIO | AT COST | 31,460 | 62,245 |
| 00770X709 SHENKMAN CAPITAL SHO | AT COST | 24,920 | 25,044 |
| 09260B382 BLACKROCK FDS II STR | AT COST | 97,369 | 103,718 |
| 298706110 AMERICAN FUNDS EUROP | AT COST | 73,369 | 105,471 |
| 464287200 ISHARES TR S&P 500 I | AT COST | 69,533 | 93,848 |
| 464287457 ISHARES TR 1-3 YR TR | AT COST | 83,811 | 86,380 |
| 464288372 ISHARES S&P GLOB INF | AT COST | 32,127 | 32,783 |
| 53700T801 LITMAN GREGORY MASTE | AT COST | 75,938 | 84,508 |
| 81369Y506 ENERGY SELECT SECTOR | AT COST | 11,611 | 9,475 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 108,475 | 141,170 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 27,052 | 27,602 |
| 922908652 VANGUARD EXTENDED MA | AT COST | 55,514 | 82,340 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,926 | 963 | 963 |
| Description | Amount |
|---|---|
| 2020 TRANSACTIONS POSTED IN 2021 | 463 |
| RETURN OF CAPITAL | 336 |
| SALES WITH FOUND UPDATES | 88 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC. EXPENSES | 870 | 0 | 870 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 3 | 3 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR EXCISE TAX PAID | 543 | 0 | 0 | |
| EXCISE TAX ESTIMATE | 393 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 83 | 83 | 0 |