| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 59,136 | 8,515 | 50,621 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BONDS--STATEMENT ATTACHED | 15,787,171 | 16,198,382 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCKS--STATEMENT ATTACHED | 14,640,993 | 25,918,273 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN WES ENERGY RESOURCES, LLC | 202,236 | 48,525 | 200,125 |
| WEBSITE | 44,976 | 27,566 | 27,566 |
| SECURITY DEPOSIT | 599 | 599 | 599 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 31 | 0 | 31 | |
| DIRECTORS FEES | 48,000 | 9,600 | 38,400 | |
| DUES | 1,750 | 0 | 1,750 | |
| INSURANCE | 8,225 | 3,365 | 4,861 | |
| INVESTMENT FEES | 95,431 | 95,431 | 0 | |
| OFFICE SUPPLIES | 2,475 | 369 | 2,105 | |
| POSTAGE | 8,479 | 64 | 8,415 | |
| TRAVEL | 23,920 | 0 | 23,920 | |
| ADVERTISING | 26,484 | 0 | 26,484 | |
| MARKETING | 16,845 | 0 | 16,845 | |
| AMORTIZATION | 17,410 | 4,352 | 13,058 | |
| UTILITIES | 13,946 | 0 | 13,946 | |
| WEBSITE | 22,943 | 52 | 22,891 | |
| PAYROLL EXPENSES | 173,578 | 0 | 173,578 | |
| COMPETITION EXPENSES | 206,982 | 0 | 206,982 | |
| SCHOLARSHIP PAYMENTS | 376,450 | 0 | 376,450 | |
| CONFERENCES | 8,600 | 0 | 8,600 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME FROM WES ENERGY K-1 | 290,214 | 290,214 | 290,214 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TAXES WITHHELD | 445 | 263 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 92,950 | 1,200 | 91,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED PAYMENTS | 17,764 | 0 | 0 | |
| TAXES - OTHER | 100 | 0 | 100 |