| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND AUDIT | 20,876 | 0 | 0 | 20,876 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS | FMV | 9,397,158 | 9,397,158 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 9,619 | 0 | 0 | 9,619 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 24,784 | 0 | 0 | 9,216 |
| INSURANCE | 3,537 | 0 | 0 | 3,537 |
| INVESTMENT FEES | 0 | 41,241 | 0 | 0 |
| MARKETING | 8,964 | 0 | 0 | 8,964 |
| PROGRAM FEES | 1,500 | 0 | 0 | 1,500 |
| TELECOMMUNICATION | 30,599 | 0 | 0 | 30,599 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUNDS | 37,725 | 37,725 | |
| PROGRAM REVENUE | 2,313 | 2,313 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 953,346 |
| INVESTMENT INCOME | 179,262 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING | 11,665 | 0 | 0 | 11,665 |
| CONSULTING | 69,228 | 0 | 0 | 69,228 |
| MARKETING AND GRAPHIC DESIGN | 105,809 | 0 | 0 | 105,809 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 46,541 | 0 | 0 | 46,541 |
| FEDERAL TAXES | 1,841 | 0 | 0 | 1,841 |