| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 921 | 921 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER (2002) | 2002-07-01 | 1,869 | 1,869 | 200DB | 5.0000 | ||||
| COMPUTER (2007) | 2007-06-30 | 5,000 | 5,000 | 200DB | 5.0000 | ||||
| COMPUTER (2008) | 2008-06-30 | 668 | 668 | S/L | 5.0000 | ||||
| COMPUTER (2010) | 2010-06-30 | 2,778 | 2,778 | 200DB | 5.0000 | ||||
| BUILDINGS (2001) | 2001-07-01 | 63,301 | 29,960 | S/L | 39.0000 | 1,623 | |||
| BUILDINGS (2000) | 2000-12-01 | 21,683 | 10,587 | S/L | 39.0000 | 556 | |||
| IMPROVEMENTS (2001) | 2001-09-30 | 1,308 | 613 | S/L | 39.0000 | 34 | |||
| IMPROVEMENTS (2002) | 2002-06-30 | 17,436 | 7,805 | S/L | 39.0000 | 448 | |||
| RENOVATIONS (2003) | 2003-06-30 | 8,214 | 3,467 | S/L | 39.0000 | 210 | |||
| IMPROVEMENTS (2004) | 2004-06-30 | 31,664 | 12,550 | S/L | 39.0000 | 812 | |||
| IMPROVEMENTS (2005) | 2005-06-30 | 57,006 | 21,133 | S/L | 39.0000 | 1,462 | |||
| IMPROVEMENTS (2006) | 2006-06-30 | 49,097 | 16,942 | S/L | 39.0000 | 1,259 | |||
| IMPROVEMENTS (2008) | 2008-06-30 | 13,353 | 3,923 | S/L | 39.0000 | 343 | |||
| BUILDING (2008) | 2008-06-30 | 124,322 | 36,526 | S/L | 39.0000 | 3,188 | |||
| SECURITY SYSTEM (2008) | 2008-06-30 | 2,100 | 617 | S/L | 39.0000 | 54 | |||
| IMPROVEMENTS (2008) | 2008-06-30 | 29,981 | 8,810 | S/L | 39.0000 | 769 | |||
| IMPROVEMENTS 2009 | 2009-06-30 | 8,942 | 2,398 | S/L | 39.0000 | 229 | |||
| IMPROVEMENTS (2009) | 2009-06-30 | 8,096 | 2,172 | S/L | 39.0000 | 207 | |||
| IMPROVEMENTS (2007) | 2007-06-30 | 182,119 | 58,177 | S/L | 39.0000 | 4,670 | |||
| IMPROVEMENTS (2007) | 2007-06-30 | 3,075 | 982 | S/L | 39.0000 | 79 | |||
| IMPROVEMENTS (2010) | 2010-06-30 | 600 | 145 | S/L | 39.0000 | 16 | |||
| IMPROVEMENTS (2016) | 2016-12-01 | 4,486 | 341 | S/L | 39.0000 | 112 | |||
| LAND (2002) | 2002-06-30 | 383,379 | |||||||
| IMPROVEMENTS (2018) | 2018-12-01 | 45,558 | 1,266 | S/L | 39.0000 | 1,168 | |||
| LANDSCAPING (2018) | 2018-12-01 | 20,918 | 581 | S/L | 39.0000 | 536 | |||
| EQUIPMENT | 2018-12-01 | 2,003 | 217 | S/L | 10.0000 | 200 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 705,577 | 247,502 | 458,075 | |
| BUILDINGS & IMPROVEMENTS | ||||
| 383,379 | 383,379 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FMV NON-CASH | 1,500 | 1,500 | 1,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| LEGAL FEES | 200 | 200 | ||
| MAINTENANCE | ||||
| OFFICE & FEES | 96 | 96 | ||
| REFUSE | 432 | 432 | ||
| REPAIRS | 9,983 | 9,983 | ||
| SECURITY | ||||
| SUPPLIES | 4,851 | 4,851 | ||
| UTILITIES | 1,245 | 1,245 | ||
| WATER TEST | 70 | 70 |