| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,068 | 1,068 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87612EAZ9 TARGET CORP 2.900% 1 | 56,591 | 56,520 |
| 14912L5X5 CATERPILLAR FINANCIA | 32,194 | 32,915 |
| 13607RAD2 CANADIAN IMPERIAL BA | 63,382 | 65,140 |
| 58013MFF6 MCDONALD'S CORP | 32,946 | 35,068 |
| 10373QAJ9 BP CAP MARKETS AMERI | 62,027 | 62,387 |
| 064159JG2 BANK OF NOVA SCOTIA | 61,049 | 61,760 |
| 191216BE9 COCA-COLA CO/THE 3.2 | 63,103 | 65,054 |
| 14149YBJ6 CARDINAL HEALTH INC | 29,893 | 33,875 |
| 14040HBF1 CAPITAL ONE FINANCIA | 31,627 | 32,851 |
| 260543CJ0 DOW CHEMICAL CO/THE | 20,803 | 21,908 |
| 00206RKG6 AT&T INC | 30,514 | 30,609 |
| 3137EAEX3 FED HOME LN MTG CORP | 59,673 | 59,900 |
| 912828YB0 US TREASURY NOTE | 371,941 | 400,094 |
| 912828ZV5 US TREASURY NOTE | 25,063 | 24,896 |
| 38143U8H7 GOLDMAN SACHS GROUP | 63,454 | 68,157 |
| 26441CAW5 DUKE ENERGY CORP | 30,262 | 30,904 |
| 00185AAK0 AON PLC | 32,464 | 34,202 |
| 631103AF5 NASDAQ OMX GROUP 4.2 | 32,517 | 33,278 |
| 172967LQ2 CITIGROUP INC | 30,374 | 31,201 |
| 912828Z78 US TREASURY NOTE | 60,052 | 63,595 |
| 857477AN3 STATE STREET CORP 3. | 47,340 | 49,932 |
| 00287YAQ2 ABBVIE INC | 33,335 | 33,423 |
| 66989HAG3 NOVARTIS CAPITAL COR | 63,768 | 65,821 |
| 46625HRS1 JPMORGAN CHASE & CO | 62,611 | 67,102 |
| 126650DC1 CVS HEALTH CORP | 16,267 | 16,088 |
| 86562MAF7 SUMITOMO MITSUI FINL | 64,781 | 65,216 |
| 06051GEU9 BANK OF AMERICA CORP | 62,346 | 63,613 |
| 3130AJHU6 FED HOME LN BK | 59,631 | 60,392 |
| 912828ZS2 US TREASURY NOTE | 54,147 | 54,806 |
| 30219GAM0 EXPRESS SCRIPTS HOLD | 33,353 | 34,786 |
| 912828YA2 US TREASURY NOTE | 89,052 | 90,982 |
| 3135G03U5 FED NATL MTG ASSN | 75,020 | 75,882 |
| 91282CAE1 US TREASURY NOTE | 64,353 | 63,375 |
| 446150AM6 HUNTINGTON BANCSHARE | 32,312 | 33,967 |
| 59156RBH0 METLIFE INC 3.600% 4 | 63,530 | 65,945 |
| 581557BE4 MCKESSON CORP 3.796% | 31,391 | 32,927 |
| 7591EPAP5 REGIONS FINANCIAL CO | 31,548 | 32,544 |
| 751212AC5 RALPH LAUREN CORP | 31,896 | 33,720 |
| 912828ZQ6 US TREASURY NOTE | 25,023 | 24,442 |
| 912828Y95 US TREASURY NOTE | 56,654 | 59,379 |
| 37045XCF1 GENERAL MOTORS FINL | 30,450 | 31,458 |
| 037833BS8 APPLE INC | 60,377 | 60,071 |
| 863667BA8 STRYKER CORP | 30,464 | 30,610 |
| 867914BS1 SUNTRUST BANKS INC | 32,428 | 33,971 |
| 92343VDY7 VERIZON COMMUNICATIO | 33,111 | 35,361 |
| 80283LAJ2 SANTANDER UK PLC | 63,366 | 66,362 |
| 316773CX6 FIFTH THIRD BANCORP | 31,576 | 32,719 |
| 166764BT6 CHEVRON CORP | 62,411 | 64,295 |
| 031162CP3 AMGEN INC | 30,404 | 30,928 |
| 912828R36 US TREASURY NOTE 1.6 | 105,878 | 111,801 |
| 3137EAEQ8 FED HOME LN MTG CORP | 59,872 | 60,304 |
| 61746BEF9 MORGAN STANLEY | 63,584 | 68,713 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 442,451 | 529,575 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 156,684 | 1,097,739 |
| 922042858 VANGUARD EMERGING MA | |||
| 78464A607 SPDR DOW JONES REIT | AT COST | 41,744 | 129,877 |
| 74256W568 PRINCIPAL REAL EST S | AT COST | 277,928 | 314,841 |
| 04314H758 ARTISAN SMALL CAP FU | AT COST | 306,250 | 710,736 |
| 52106N889 LAZARD EMERGING MKTS | AT COST | 232,359 | 382,111 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 154,679 | 287,742 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 1,345,662 | 2,473,959 |
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 225,745 | 224,344 |
| 413838780 OAKMARK FUND-INST #2 | AT COST | 645,013 | 1,194,408 |
| 256206103 DODGE & COX INT'L ST | |||
| 464287473 ISHARES RUSSELL MID- | AT COST | 224,315 | 731,660 |
| 912828Y95 US TREASURY NOTE | |||
| 30219GAM0 EXPRESS SCRIPTS HOLD | |||
| 46625HRS1 JPMORGAN CHASE & CO | |||
| 61746BEF9 MORGAN STANLEY | |||
| 87612EAZ9 TARGET CORP 2.900% 1 | |||
| 59156RBH0 METLIFE INC 3.600% 4 | |||
| 260543CJ0 DOW CHEMICAL CO/THE | |||
| 7591EPAP5 REGIONS FINANCIAL CO | |||
| 316390152 FIDELITY ADV INTL RL | AT COST | 167,385 | 193,577 |
| 631103AF5 NASDAQ OMX GROUP 4.2 | |||
| 316773CX6 FIFTH THIRD BANCORP | |||
| 38143U8H7 GOLDMAN SACHS GROUP | |||
| 166764BT6 CHEVRON CORP | |||
| 064159JG2 BANK OF NOVA SCOTIA | |||
| 26441CAW5 DUKE ENERGY CORP | |||
| 06051GEU9 BANK OF AMERICA CORP | |||
| 191216BE9 COCA-COLA CO/THE 3.2 | |||
| 14912L5X5 CATERPILLAR FINANCIA | |||
| 172967LQ2 CITIGROUP INC | |||
| 446150AM6 HUNTINGTON BANCSHARE | |||
| 857477AN3 STATE STREET CORP 3. | |||
| 9128287A2 US TREASURY NOTE | |||
| 14149YBJ6 CARDINAL HEALTH INC | |||
| 80283LAJ2 SANTANDER UK PLC | |||
| 031162CP3 AMGEN INC | |||
| 00888Y847 INVESCO BAL RSK COMM | AT COST | 126,000 | 145,042 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 310,319 | 289,722 |
| 581557BE4 MCKESSON CORP 3.796% | |||
| 14040HBF1 CAPITAL ONE FINANCIA | |||
| 37045XCF1 GENERAL MOTORS FINL | |||
| 00206RCR1 AT&T INC | |||
| 912828R36 US TREASURY NOTE | |||
| 411512528 HARBOR CAPITAL APPRE | AT COST | 788,129 | 1,351,711 |
| 867914BS1 SUNTRUST BANKS INC | |||
| 58013MFF6 MCDONALD'S CORP | |||
| 751212AC5 RALPH LAUREN CORP | |||
| 13607RAD2 CANADIAN IMPERIAL BA | |||
| 912828YA2 US TREASURY NOTE | |||
| 3136ATKP8 FED NATL MTG ASSN | AT COST | 54,158 | 54,239 |
| 00185AAK0 AON PLC | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 550,000 | 746,488 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 393,423 | 632,781 |
| GTY995331 AGILITY MULTI-ASSET | AT COST | 207,268 | 199,049 |
| 66989HAG3 NOVARTIS CAPITAL COR | |||
| 912828Y87 US TREASURY NOTE | |||
| 10373QAJ9 BP CAP MARKETS AMERI | |||
| 126650DC1 CVS HEALTH CORP | |||
| 912828YB0 US TREASURY NOTE | |||
| 3137BKD72 FED HOME LN MTG CORP | AT COST | 45,108 | 45,919 |
| 912828L32 US TREASURY NOTE | |||
| 037833BS8 APPLE INC | |||
| 92343VDY7 VERIZON COMMUNICATIO | |||
| 9128287F1 US TREASURY NOTE | |||
| 413838723 OAKMARK INTERNATIONA | AT COST | 400,000 | 633,293 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 310,000 | 321,283 |
| 3140X6ED9 FNMA POOL #FM2831 | AT COST | 27,372 | 27,657 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 400,000 | 579,918 |
| 3140H1W22 FNMA POOL #BJ0664 | AT COST | 56,312 | 57,054 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 250,000 | 274,486 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 9,932 | 9,932 |
| Description | Amount |
|---|---|
| PURCHASE OF ACCRUED INTEREST CARRYOVER | 531 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 1,718 | 0 | 1,718 | |
| OTHER ADMINISTRATIVE EXPENSE | 1,718 | 0 | 1,718 | |
| INVESTMENT EXPENSES - ADR FEES | 181 | 181 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,939 |
| COST BASIS ADJUSTMENT | 1,885 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 34,287 | 34,287 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,545 | 3,545 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,730 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 14,676 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 0 | 0 | ||
| FOREIGN TAXES ON NONQUALIFIED | 258 | 258 | 0 |