| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 0258M0EB1 AMERICAN EXPRESS MTN | 49,404 | 50,000 |
| 68389XAP0 ORACLE CORP | 49,935 | 51,634 |
| 06406FAD5 BANK OF NY MTN | 74,041 | 77,997 |
| 037833AY6 APPLE INC | 74,685 | 76,234 |
| 084670BR8 BERKSHIRE HATHAWAY | 77,448 | 78,361 |
| 949746RW3 WELLS FARGO COMPANY | 49,013 | 53,407 |
| 17275RBL5 CISCO SYSTEMS INC | 74,429 | 80,177 |
| 258620103 DOUBLELINE TOTAL RET | 28,000 | 26,701 |
| 594918AQ7 MICROSOFT CORP | 14,272 | 15,448 |
| 46625HHS2 JPMORGAN CHASE |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 713448108 PEPSICO INC | 8,090 | 10,609 |
| 023135106 AMAZON.COM INC | 19,423 | 80,446 |
| 91324P102 UNITED HEALTH GROUP | 6,528 | 20,464 |
| 464287804 I SHARES S P SMALLC | 45,862 | 87,367 |
| 166764100 CHEVRON CORPORATION | 1,815 | 2,620 |
| 02079K305 ALPHABET INC CL A | 12,889 | 33,000 |
| 097023105 BOEING CO | 7,199 | 14,010 |
| 594918104 MICROSOFT CORP | 9,304 | 44,796 |
| 461202103 INTUIT INC | 3,238 | 11,492 |
| 46434V803 ISHARES CURRENCY HED | 35,616 | 44,345 |
| 46625H100 J P MORGAN CHASE CO | 14,802 | 34,252 |
| 247361702 DELTA AIR LINES INC | 12,500 | 14,484 |
| 78409V104 S P GLOBAL INC | 2,869 | 8,822 |
| 693475105 P N C FINANCIAL SERV | 6,572 | 13,156 |
| 30303M102 FACEBOOK INC A | 8,809 | 22,090 |
| 744320102 PRUDENTIAL FINANCIAL | 3,206 | 4,100 |
| 458140100 INTEL CORP | 4,115 | 8,960 |
| 907818108 UNION PACIFIC CORP | 2,902 | 7,714 |
| 931142103 WAL MART STORES INC | 7,133 | 13,583 |
| 437076102 HOME DEPOT INC | 2,815 | 7,631 |
| 17275R102 CISCO SYSTEMS INC | 6,149 | 11,635 |
| 22160K105 COSTCO WHSL CORP | 2,100 | 5,287 |
| 02079K107 ALPHABET INC CL C | 2,608 | 10,343 |
| 024835100 AMERICAN CAMPUS COMM | 6,921 | 6,044 |
| 808513105 SCHWAB CHARLES CORP | 5,504 | 10,429 |
| 03027X100 AMERICAN TOWER CORP | 4,135 | 9,562 |
| 57636Q104 MASTERCARD INC | 8,290 | 30,264 |
| 755111507 RAYTHEON COMPANY | ||
| 037833100 APPLE INC | 12,400 | 61,075 |
| 747525103 QUALCOMM INC | 5,171 | 13,259 |
| 56585A102 MARATHON PETROLEUM C | 8,399 | 12,035 |
| 101121101 BOSTON PPTYS INC | 1,873 | 1,519 |
| 060505104 BANK OF AMERICA CORP | 8,657 | 23,214 |
| N51488117 MOBILEYE NV | 4,144 | 6,004 |
| 670678507 NUVEEN REAL ESTATE S | 107,013 | 99,043 |
| 149498107 CAUSEWAY EMERGING MA | 56,099 | 89,725 |
| 571903202 MARRIOTT INTL INC | 3,978 | 8,887 |
| 464288448 ISHARES INTERNATIONA | 18,486 | 19,360 |
| 92343V104 VERIZON COMMUNICATIO | 12,840 | 15,991 |
| 922038104 VANGUARD STRATEGIC E | 69,137 | 92,514 |
| 842587107 SOUTHERN CO | 15,265 | 18,648 |
| 315920686 FIDELITY ADV DIVERS | 59,930 | 89,838 |
| 848637104 SPLUNK INC | 3,242 | 3,387 |
| 852234103 SQUARE INC A | 2,888 | 9,082 |
| 701877102 PARSLEY ENERGY INC-C | ||
| 74440B884 PGIM TOTAL RETURN BO | 140,000 | 136,293 |
| 464287200 ISHARES S P 500 E T | 139,746 | 188,567 |
| 723787107 PIONEER NAT RES CO | 3,341 | 3,812 |
| 75513E101 RAYTHEON TECHNOLOGIE | 3,375 | 4,482 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 98FARMZM3 W1/2 & W1/2SE1/4 13- | AT COST | 514,336 | 345,871 |
| 315910620 FIDELITY INVT TR AD | AT COST | 60,153 | 85,928 |
| 06828M876 BARON EMERGING MARKE | AT COST | 58,266 | 82,685 |
| 31420B300 FEDERATED INST HI YL | AT COST | 118,129 | 120,096 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 107,849 | 116,466 |
| 77957Y106 T ROWE PRICE MID CAP | AT COST | 86,289 | 106,773 |
| 779556109 ROWE T PRICE MID-CAP | AT COST | 86,289 | 106,479 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 13,847 | 19,448 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 479 | 0 | 479 | |
| Rent and Royalty Expense | 389 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 842 | 842 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 586 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,229 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2 | 2 | 0 |