| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 89609H704 TRIBUTARY SMALL COMP | |||
| 464287804 I SHARES S P SMALLC | AT COST | 124,506 | 162,795 |
| 56063J344 MAINSTAY FLOATING RA | |||
| 674375704 OBERWIES INTERNATION | AT COST | 123,340 | 188,078 |
| 31420B300 FEDERATED INST HI YL | AT COST | 143,000 | 144,694 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 47803U640 JOHN HANCOCK FDS III | |||
| 14949P208 CAUSEWAY INTERNATL V | |||
| 74254V273 PRINCIPAL GL R E SEC | AT COST | 240,866 | 286,143 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 526,748 | 1,106,830 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 412295107 HARDING LOEVNER INTL | AT COST | 248,781 | 325,867 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 296,945 | 410,685 |
| 06828M876 BARON EMERGING MARKE | AT COST | 204,534 | 320,426 |
| 258620822 DOUBLELINE SHILLER E | AT COST | 565,000 | 671,938 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 214,364 | 270,312 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 231,748 | 238,761 |
| 921937694 VANGUARD MIDCAP VALU | AT COST | 387,838 | 524,985 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 1,051,149 | 1,499,717 |
| 74316J458 CONGRESS MID CAP GRO | AT COST | 358,339 | 654,174 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 1,136,781 | 1,177,330 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 1,100,000 | 1,062,222 |
| 36381Y108 MONDRIAN INTERNATION | AT COST | 119,000 | 128,491 |
| 101156602 BOSTON TRUST SMALL C | AT COST | 77,000 | 106,499 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMNET | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 33 | 0 | 33 | |
| SUPPLIES | 27 | 0 | 27 | |
| SECRETARIAL SERVICES | 12,523 | 0 | 12,523 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 23 | 23 |
| Description | Amount |
|---|---|
| WASH SALE ADJUSTMENT | 151 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,869 | 1,869 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 856 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 332 | 332 | 0 |