| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ESCROW DEPOSITS | 20,887 | 14,777 | 14,777 |
| RESERVE FOR REPLACEMENT | 46,952 | 64,736 | 64,736 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE | 27,772 | 180 | 27,592 | |
| TELEPHONE EXPENSE | 4,921 | 4,921 | ||
| BAD DEBT EXPENSE | 3,325 | 3,325 | ||
| ADMINISTRATIVE | 5,936 | 5,936 | ||
| SOFTWARE EXPENSE | 3,959 | 3,959 | ||
| OPERATING AND MAINTENANCE | 58,809 | 58,809 | ||
| INSURANCE | 19,673 | 19,673 | ||
| UTILITIES | 127,040 | 127,040 | ||
| KHC FEES | 2,360 | 2,360 | ||
| LICENSES | 45 | 45 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3,377 | 3,377 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 22,120 | 22,160 |
| ADVANCE RENT | 3,192 | 4,976 |
| OTHER LIABILITIES | 101,289 | 103,616 |