| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4812C0100 JPM CORE BD FD - USD | 25,250 | 26,969 |
| 92203J308 VANGUARD TTL INTL BN | 13,137 | 13,753 |
| 83002G108 SIX CIRCLES ULTR SHR | ||
| 54401E143 LORD ABBETT SHRT DUR | 39,036 | 39,600 |
| 464287440 ISHARES 7-10 YEAR TR | ||
| 464287432 ISHARES 20+ YEAR TRE | 42,601 | 37,249 |
| 74440Y884 PGIM HIGH YIELD-Q | 19,994 | 23,540 |
| 54401E218 LORD ABBETT HIGH YIE | 62,225 | 72,243 |
| 83002G702 SIX CIRCLES GLOBAL B | 125,000 | 122,879 |
| 83002G884 SIX CIRCLES CREDIT O | 49,000 | 49,542 |
| 92206C771 VANGUARD MORTGAGE-BA | 22,193 | 21,882 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101121101 BOSTON PROPERTIES IN | 1,533 | 1,316 |
| 110122108 BRISTOL-MYERS SQUIBB | 6,862 | 9,659 |
| 125896100 CMS ENERGY CORP | 717 | 3,673 |
| 166764100 CHEVRON CORP | 5,399 | 7,754 |
| 172062101 CINCINNATI FINANCIAL | ||
| 191216100 COCA-COLA CO/THE | 1,912 | 3,953 |
| 229899109 CULLEN/FROST BANKERS | ||
| 233331107 DTE ENERGY COMPANY | ||
| 254709108 DISCOVER FINANCIAL S | ||
| 260003108 DOVER CORP | 4,237 | 9,599 |
| 281020107 EDISON INTERNATIONAL | ||
| 363576109 ARTHUR J GALLAGHER & | 1,031 | 3,618 |
| 369550108 GENERAL DYNAMICS COR | 5,095 | 6,718 |
| 375558103 GILEAD SCIENCES INC | ||
| 416515104 HARTFORD FINANCIAL S | 1,412 | 4,876 |
| 437076102 HOME DEPOT INC | 738 | 9,158 |
| 438516106 HONEYWELL INTERNATIO | ||
| 452308109 ILLINOIS TOOL WORKS | ||
| 464287465 ISHARES MSCI EAFE ET | 116,528 | 151,740 |
| 478160104 JOHNSON & JOHNSON | 4,489 | 10,190 |
| 532457108 ELI LILLY & CO | 2,175 | 5,231 |
| 594918104 MICROSOFT CORP | 578 | 7,309 |
| 609207105 MONDELEZ INTERNATION | 2,967 | 5,970 |
| 655844108 NORFOLK SOUTHERN COR | 2,641 | 8,324 |
| 665859104 NORTHERN TRUST CORP | 1,142 | 2,418 |
| 693475105 PNC FINANCIAL SERVIC | 3,998 | 11,051 |
| 693506107 PPG INDUSTRIES INC | 3,197 | 7,814 |
| 713448108 PEPSICO INC | 3,901 | 5,375 |
| 717081103 PFIZER INC | 1,059 | 2,681 |
| 718172109 PHILIP MORRIS INTERN | 6,146 | 9,406 |
| 742718109 PROCTER & GAMBLE CO/ | 2,574 | 4,334 |
| 743315103 PROGRESSIVE CORP | 1,006 | 3,442 |
| 744320102 PRUDENTIAL FINANCIAL | ||
| 749685103 RPM INTERNATIONAL IN | ||
| 760759100 REPUBLIC SERVICES IN | 1,702 | 3,974 |
| 828806109 SIMON PROPERTY GROUP | ||
| 854502101 STANLEY BLACK & DECK | 2,470 | 4,393 |
| 882508104 TEXAS INSTRUMENTS IN | 1,903 | 10,205 |
| 902973304 US BANCORP | 2,483 | 5,531 |
| 918204108 VF CORP | 1,871 | 3,277 |
| 949746101 WELLS FARGO & CO | ||
| 02209S103 ALTRIA GROUP INC | 3,163 | 3,786 |
| 09247X101 BLACKROCK INC | 2,480 | 11,309 |
| 12572Q105 CME GROUP INC | 2,757 | 10,212 |
| 14040H105 CAPITAL ONE FINANCIA | 2,678 | 4,326 |
| 20030N101 COMCAST CORP-CLASS A | 7,525 | 13,365 |
| 20825C104 CONOCOPHILLIPS | 7,366 | 10,276 |
| 31620M106 FIDELITY NATIONAL IN | 1,458 | 5,343 |
| 55261F104 M & T BANK CORP | ||
| 58933Y105 MERCK & CO. INC. | 1,331 | 3,392 |
| 59156R108 METLIFE INC | 2,919 | 4,498 |
| 65339F101 NEXTERA ENERGY INC | 1,426 | 8,317 |
| 65473P105 NISOURCE INC | ||
| 74144T108 T ROWE PRICE GROUP I | 1,157 | 4,805 |
| 78462F103 SPDR S&P 500 ETF TRU | 283,834 | 554,862 |
| 91913Y100 VALERO ENERGY CORP | 1,578 | 1,862 |
| 92343V104 VERIZON COMMUNICATIO | 2,792 | 5,873 |
| 98389B100 XCEL ENERGY INC | 2,027 | 4,855 |
| G1151C101 ACCENTURE PLC-CL A | 746 | 3,591 |
| H1467J104 CHUBB LTD | 3,471 | 5,055 |
| 89417E109 TRAVELERS COS INC/TH | ||
| 002824100 ABBOTT LABORATORIES | 348 | 1,079 |
| 009158106 AIR PRODUCTS & CHEMI | 3,531 | 6,752 |
| 015271109 ALEXANDRIA REAL ESTA | 531 | 1,479 |
| 032654105 ANALOG DEVICES INC | 2,411 | 10,235 |
| 037833100 APPLE INC | 476 | 3,054 |
| 053015103 AUTOMATIC DATA PROCE | 391 | 1,696 |
| 053484101 AVALONBAY COMMUNITIE | 1,592 | 2,399 |
| 060505104 BANK OF AMERICA CORP | 4,622 | 12,265 |
| 075887109 BECTON DICKINSON AND | 2,042 | 5,106 |
| 126650100 CVS HEALTH CORP | 4,189 | 4,439 |
| 48129C207 JPM GL RES ENH IDX F | ||
| 552746349 MFS INTL INTRINSIC V | ||
| 580135101 MCDONALD'S CORP | 4,687 | 6,948 |
| 855244109 STARBUCKS CORP | 2,103 | 3,497 |
| 244199105 DEERE & CO | 2,956 | 7,109 |
| 418056107 HASBRO INC | 3,501 | 3,749 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 571748102 MARSH & MCLENNAN COS | 1,112 | 1,583 |
| G5960L103 MEDTRONIC PLC | 6,745 | 9,096 |
| 701094104 PARKER HANNIFIN CORP | 3,627 | 7,570 |
| 83002G306 SIX CIRCLES US UNCON | 232,524 | 315,546 |
| 929042109 VORNADO REALTY TRUST | 767 | 545 |
| 931142103 WALMART INC | 4,030 | 5,841 |
| 744573106 PUBLIC SERVICE ENTER | 2,190 | 2,589 |
| 46641Q696 JPMORGAN BETABUILDER | 66,661 | 81,263 |
| 83002G405 SIX CIRCLES INTL UNC | 149,684 | 163,577 |
| 46641Q720 JPMORGAN BETABUILDER | 21,567 | 26,696 |
| 46641Q712 JPMORGAN BETABUILDER | 88,690 | 101,104 |
| 46641Q688 JPM BTABLDRS DEV ASI | 44,442 | 51,102 |
| 03073E105 AMERISOURCEBERGEN CO | 3,355 | 4,487 |
| 14019V606 AMER FNDS INTL VNTG- | 16,160 | 23,181 |
| 26614N102 DUPONT DE NEMOURS IN | ||
| 29364G103 ENTERGY CORP | 2,513 | 2,188 |
| 459200101 INTL BUSINESS MACHIN | 4,091 | 3,998 |
| 617446448 MORGAN STANLEY | 4,315 | 8,776 |
| 756109104 REALTY INCOME CORP | 726 | 762 |
| 872540109 TJX COMPANIES INC | 3,951 | 5,557 |
| 89832Q109 TRUIST FINANCIAL COR | 2,100 | 5,307 |
| 913017109 UNITED TECHNOLOGIES | ||
| 91324P102 UNITEDHEALTH GROUP I | 5,787 | 9,302 |
| 92276F100 VENTAS INC | 2,195 | 1,814 |
| 98311A105 WYNDHAM HOTELS & RES | ||
| G29183103 EATON CORP PLC | 5,437 | 9,126 |
| G8994E103 TRANE TECHNOLOGIES P | 1,659 | 2,980 |
| 025816109 AMERICAN EXPRESS CO | 4,883 | 7,921 |
| 031162100 AMGEN INC | 2,529 | 2,737 |
| 086516101 BEST BUY CO INC | 3,932 | 4,937 |
| 172967424 CITIGROUP INC | 6,241 | 7,275 |
| 26875P101 EOG RESOURCES INC | 4,398 | 6,165 |
| 364760108 GAP INC/THE | 669 | 685 |
| 458140100 INTEL CORP | 948 | 1,024 |
| 46434G103 ISHARES CORE MSCI EM | 45,616 | 53,097 |
| 666807102 NORTHROP GRUMMAN COR | 3,969 | 4,207 |
| 74340W103 PROLOGIS INC | 1,726 | 2,014 |
| 75513E101 RAYTHEON TECHNOLOGIE | 6,934 | 8,113 |
| 808513105 SCHWAB (CHARLES) COR | 3,413 | 5,801 |
| 871829107 SYSCO CORP | 5,456 | 7,087 |
| 911312106 UNITED PARCEL SERVIC | 2,599 | 2,720 |
| G7945M107 SEAGATE TECHNOLOGY | 1,121 | 1,151 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 46,546 | 45,149 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 21,145 | 21,711 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 21,325 | 23,940 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 21,500 | 21,982 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 1,944 |
| ROUNDING | 21 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 1,804 |
| MUTUAL FUNDS ADJUSTMENT | 28 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 126 | 126 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 67 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,396 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,003 | 1,003 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 65 | 65 | 0 |