| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,775 | 355 | 355 | 1,420 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| METAL SHED | 2004-10-04 | 10,500 | 7,614 | SL | 20.0000 | 525 | |||
| A/C | 2011-08-02 | 9,990 | 8,825 | SL | 10.0000 | 999 | |||
| WINDOWS FOR CHAPEL | 2011-12-22 | 1,200 | 261 | SL | 39.0000 | 31 | |||
| STAINED GLASS WINDOW | 2012-03-14 | 1,200 | 256 | SL | 39.0000 | 31 | |||
| STAINED GLASS WINDOW | 2012-07-03 | 2,000 | 404 | SL | 39.0000 | 51 | |||
| JOHN DEERE MOWER | 2013-06-18 | 4,900 | 4,842 | SL | 7.0000 | 58 | |||
| GATES | 2014-05-19 | 3,500 | 3,000 | SL | 7.0000 | 500 | |||
| DRIVEWAY WORK | 2017-05-04 | 1,465 | 302 | SL | 15.0000 | 98 | |||
| CARPET INSTALLED | 2016-06-01 | 2,352 | 1,344 | SL | 7.0000 | 336 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 12,490 | 11,508 | 982 | 982 |
| Buildings | 482,000 | |||
| Improvements | 33,140 | 25,510 | 7,630 | 12,000 |
| Land | 19,716 | 19,716 | 84,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REMAINDER INT IN LA TRUST | 1 | 1 | 540,000 |
| TX ROYALTY INTERESTS | 5,132 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INS-MASTER TRUST HOMEOWNERS | 7,434 | 7,434 | ||
| REPAIRS/MAINTENANCE | 5,923 | 5,923 | ||
| ROYALTY EXPENSES | 565 | 565 | 565 | |
| UTILITIES | 856 | 856 | ||
| X-EXPENSES ALLOC TO CHARITABLE INCOME | 1,800 | -1,800 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS ROYALTIES | 2,352 | 2,352 | 2,352 |
| OTHER INCOME | 1,500 | 1,500 | |
| Rental Income - Noninvestment Property | 300 | 300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AD VAL TAXES ON O&G | 10 | 10 | 10 | |
| EXCISE TAX ON NET INVESTMENT INC | 27 |