| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,400 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEE ATTACHED SCHEDULE | PURCHASE | |||||||||
| MFC SHARES TR RUSSELL 2000 | PURCHASE | 26,604 | 31,551 | -4,947 | ||||||
| NORTHERN TRUST 93598 SUMMARY | PURCHASE | 24,743 | 28,974 | -4,231 | ||||||
| NORTHERN TRUST 93598 SUMMARY | PURCHASE | 1,071,917 | 1,006,161 | 65,756 | ||||||
| LONG-TERM GAIN/LOSS FROM PASS-THROUGH ENTITY | 37,516 | 37,516 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DEL RIO 246, LLC | AT COST | ||
| TEXAS REVENUE SHARING AGREEMENT | AT COST | 16,645 | 418,921 |
| NORTHERN TRUST | FMV | 8,783,982 | 8,783,982 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND/BUILDING/FURN/FIXT(SCLC) | 3,040,000 | 3,040,000 | 2,435,000 |
| Description | Amount |
|---|---|
| PENALTY | 9 |
| CHANGE IN ACCOUNT VALUES | 805,365 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DEL RIO 246, LLC | 784 | 784 | ||
| NORTHERN TRUST MNGT FEES | 34,370 | 33,791 | ||
| LICENSE/FEES | 125 | |||
| INSURANCE | 19,463 | |||
| UTILITIES | 336 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CRYOCELL | 178,673 | 178,673 | |
| NORTHERN TRUST 93598 | 849 | 849 | 849 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 98,749 | |||
| AZ INCOME TAX | 11,361 | |||
| PROPERTY TAXES | 41,362 | |||
| FOREIGN TAXES PAID INVESTMENT AC | 5,284 | 5,284 |