| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464288281 ISHARES JPMORGAN USD | ||
| 594918BG8 MICROSOFT CORP | ||
| 464288513 ISHARES IBOXX HIGH Y | ||
| 17275RBD3 CISCO SYSTEMS INC | ||
| 166764AT7 CHEVRON CORP | 98,323 | 101,626 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 931142103 WAL MART STORES INC | 25,592 | 47,541 |
| 466313103 JABIL CIRCUIT INC | ||
| 037833100 APPLE INC | 28,083 | 146,580 |
| 260003108 DOVER CORP | 21,023 | 47,996 |
| 191216100 COCA COLA COMPANY | ||
| 46625H100 J P MORGAN CHASE CO | 41,603 | 114,173 |
| 020002101 ALLSTATE CORP | ||
| 464287234 ISHARES MSCI EMERGIN | 312,800 | 445,069 |
| 842587107 SOUTHERN CO | 15,041 | 21,756 |
| 580135101 MCDONALDS CORP | 18,710 | 44,828 |
| 654106103 NIKE INC | 28,295 | 66,445 |
| 375558103 GILEAD SCIENCES INC | 20,993 | 22,621 |
| 594918104 MICROSOFT CORP | 32,287 | 206,299 |
| 57636Q104 MASTERCARD INC | 5,057 | 80,111 |
| 253868103 DIGITAL REALTY TRUST | 36,854 | 57,604 |
| 87612E106 TARGET CORP | 20,808 | 74,276 |
| 464287739 ISHARES DOW JONES US | ||
| 464287465 ISHARES MSCI EAFE ET | 380,135 | 442,322 |
| 78463V107 SPDR GOLD TRUST | 39,293 | 51,027 |
| 316773100 FIFTH THIRD BANCORP | 20,624 | 44,940 |
| 110122108 BRISTOL MYERS SQUIBB | ||
| 922908686 VANGUARD SMALL CAP I | 195,222 | 257,794 |
| 06051GFF1 BANK OF AMERICA MTN | 104,295 | 109,274 |
| 883556102 THERMO FISHER SCIENT | 20,705 | 34,229 |
| 524686524 CLEARBRIDGE INTERNAT | 191,200 | 249,113 |
| 464287432 ISHARES 20 YEAR TREA | ||
| 464287226 ISHARES CORE TOTAL U | 538,441 | 540,123 |
| 17275R102 CISCO SYSTEMS INC | ||
| 023135106 AMAZON.COM INC | 81,538 | 139,234 |
| 848637104 SPLUNK INC | ||
| 30303M102 FACEBOOK INC A | 33,895 | 51,543 |
| G5960L103 MEDTRONIC PLC | 21,234 | 26,579 |
| 024524217 AMERICAN BEACON STEP | 195,915 | 277,610 |
| 91324P102 UNITED HEALTH GROUP | 31,005 | 46,509 |
| 670700400 NUVEEN PREFERRED SEC | 119,645 | 123,936 |
| 12572Q105 CME GROUP INC | ||
| 882508104 TEXAS INSTRUMENTS IN | 21,959 | 37,798 |
| 595112103 MICRON TECHNOLOGY IN | 33,288 | 52,926 |
| 060505104 BANK OF AMERICA CORP | 71,453 | 96,725 |
| 92343V104 VERIZON COMMUNICATIO | 11,721 | 11,630 |
| 70450Y103 PAYPAL HOLDINGS INC | 32,019 | 72,852 |
| 20030N101 COMCAST CORP CL A | 34,498 | 43,288 |
| 02079K305 ALPHABET INC CL A | 29,170 | 53,626 |
| 459200JC6 IBM CORP | 100,924 | 104,195 |
| 57772K101 MAXIM INTEGRATED PRO | ||
| 921937819 VANGUARD INTERMEDIAT | 117,976 | 121,649 |
| 464287804 I SHARES S P SMALLC | ||
| 922908652 VANGUARD EXTENDED MA | 356,382 | 487,033 |
| 461202103 INTUIT INC | 23,990 | 34,475 |
| 57667L107 MATCH GROUP INC NEW | 14,434 | 30,224 |
| 437076102 HOME DEPOT INC | 42,278 | 45,788 |
| 09247X101 BLACKROCK INC | 32,116 | 33,928 |
| 79466L302 SALESFORCE COM INC | 24,093 | 31,781 |
| 89400J107 TRANSUNION | 17,912 | 18,000 |
| 28176E108 EDWARDS LIFESCIENCES | 25,894 | 31,365 |
| 031162100 AMGEN INC | 18,734 | 18,661 |
| 87918A105 TELADOC INC | 19,044 | 18,175 |
| 149123101 CATERPILLAR INC | 17,286 | 23,187 |
| 03027X100 AMERICAN TOWER CORP | 23,550 | 23,906 |
| 00287Y109 ABBVIE INC | 17,279 | 18,939 |
| 760759100 REPUBLIC SVCS INC | 19,148 | 19,870 |
| 217204106 COPART INC COM | 18,362 | 18,464 |
| 92556V106 VIATRIS INC | 15,996 | 12,573 |
| 94974BGP9 WELLS FARGO CO MTN 3 | 102,521 | 108,956 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288877 ISHARES MSCI EAFE VA | AT COST | 138,036 | 145,366 |
| 808524847 SCHWAB US REIT ETF | AT COST | 53,475 | 55,389 |
| 808524870 SCHWAB U.S. TIPS ETF | AT COST | 189,654 | 195,773 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 473,652 | 456,213 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 249,358 | 282,431 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 244,081 | 245,092 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 258 | 258 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 195 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 65,997 | 59,397 | 6,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,568 | 1,568 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 146 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 297 | 297 | 0 |