| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTANT / TAX PREPARATION FEE | 7,500 | 3,750 | 3,750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE TOTAL RETURN FUND | 205,883 | 204,478 |
| RIVERPARK SHORT TERM HIGH YIELD FUND | 273,292 | 269,591 |
| STONE RIDGE ALT LENDING | 9,168 | 9,659 |
| VOYA SECURITIZED CREDIT | 213,821 | 213,123 |
| CROSSINGBRIDGE LOW DUR HIGH YIELD INTEREST | 47,772 | 47,452 |
| SHERMAN CAPITAL SHORT | 96,801 | 96,881 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STONE RIDGE TR II | 13,355 | 10,937 |
| VANGUARD DEVELOPED MARKETS INDEX | 151,802 | 206,231 |
| VANGUARD EMERGING MARKETS STOCK INDEX | 73,504 | 102,838 |
| VANGUARD FTSE | 72,050 | 104,626 |
| VANGUARD SMALL CAP INDEX | 128,292 | 204,380 |
| VANGUARD 500 INDEX | 1,126,641 | 1,491,672 |
| VARIANT ALTERNATIVE INC | 212,919 | 215,174 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MAKENA CAPITAL SPLITTER X LP | FMV | 1,488,382 | 1,799,262 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 60 | 0 | 60 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEE | 25,641 | 25,641 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 757 | 757 | 0 | |
| EXCISE TAX | 592 | 0 | 0 |