| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Loan to Others | 20,339 | ||
| lOAN TO YANXU | 7,829 | ||
| Rounding | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charge | 1,731 | |||
| DONATION | 10,000 | |||
| Miscellaneous | 3,187 | |||
| Office Expense | 29,158 | |||
| Payroll | 9,000 | |||
| PAYROLL TAXES | 1,058 | |||
| Rubbish | 1,138 | |||
| Telephone | 234 | |||
| Utility | 1,525 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Income Tax Payable | 10 | 263 |
| Credit Card Payable | 1,927 | 54 |
| Loan from others | 79,892 | |
| FUTA Payable |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX &LICENSE | 2,215 |