| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2018-10-01 | 7,500 | L | 0 | 0 | ||||
| OFFICE BUILDING | 2018-10-01 | 68,547 | 2,197 | SL | 39.000000000000 | 1,758 | 0 | ||
| RENOVATIONS | 2019-11-30 | 94,291 | 201 | SL | 39.000000000000 | 2,418 | 0 | ||
| PARKING LOT | 2020-11-09 | 20,742 | L | 0 | 0 | ||||
| RENOVATIONS | 2020-03-30 | 8,846 | SL | 39.000000000000 | 170 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 225 ABBOTT LABS | 7,106 | 24,635 |
| 225 ABBVIE | 7,705 | 24,109 |
| 100 ACCENTURE | 6,089 | 26,121 |
| 85 AIR PRODUCTS & CHEMICALS | 19,894 | 23,224 |
| 100 ALEXION | 10,202 | 15,624 |
| 50 ALPHABET | 16,925 | 87,632 |
| 50 ALPHABET CL C | 16,824 | 87,594 |
| 10 AMAZON | 18,278 | 32,569 |
| 1400 APPLE | 33,573 | 185,766 |
| 200 AUTO DATA PROCESSING | 10,220 | 35,240 |
| 250 BAXTER INTL | 8,145 | 20,060 |
| 200 BIO-TECHNE | 13,363 | 63,510 |
| 100 BLACKROCK | 18,084 | 72,154 |
| 765 BLACKSTONE GROUP | 38,516 | 49,580 |
| 175 CARRIER GLOBAL | 2,633 | 6,601 |
| 240 CATERPILLAR | 34,693 | 43,685 |
| 370 CHEVRON | 42,433 | 31,247 |
| 810 CISCO | 21,462 | 36,248 |
| 600 COMCAST | 10,253 | 31,440 |
| 500 CORNING | 9,512 | 18,000 |
| 242 CORTEVA | 7,101 | 9,370 |
| 120 CUMMINS | 19,665 | 27,252 |
| 275 CVS | 12,617 | 18,783 |
| 160 DANAHER | 11,196 | 35,542 |
| 544 ENBRIDGE | 16,644 | 17,403 |
| 200 EXXON MOBIL | 14,845 | 8,244 |
| 150 HOME DEPOT | 8,509 | 39,843 |
| 215 HONEYWELL | 30,160 | 45,731 |
| 825 INTEL | 39,136 | 41,102 |
| 100 INTUIT | 5,952 | 37,985 |
| 125 JM SMUCKER | 10,554 | 14,450 |
| 250 JOHNSON & JOHNSON | 16,946 | 39,345 |
| 575 JPMORGAN CHASE | 28,999 | 73,065 |
| 75 LINDE | 12,259 | 19,763 |
| 100 MASTERCARD | 8,976 | 35,694 |
| 250 MCCORMICK | 7,576 | 23,900 |
| 125 MCDONALDS | 11,001 | 26,823 |
| 150 MCKESSON | 12,930 | 26,088 |
| 200 MEDTRONIC | 15,134 | 23,428 |
| 535 MICROSOFT | 72,032 | 118,995 |
| 500 MONDELEZ | 12,933 | 29,235 |
| 400 NEXTERA | 6,895 | 30,860 |
| 585 ORACLE | 22,962 | 37,844 |
| 87 OTIS WORLDWIDE | 3,662 | 5,877 |
| 500 PFIZER | 16,213 | 18,405 |
| 175 PHILIP MORRIS | 16,345 | 14,488 |
| 155 PROCTOR & GAMBLE | 12,121 | 21,567 |
| 175 RAYTHEON | 7,773 | 12,514 |
| 325 ROYAL DUTCH SHELL | 19,620 | 10,923 |
| 165 SEMPRA ENERGY | 16,746 | 21,023 |
| 305 SOUTHERN CO | 16,671 | 18,736 |
| 500 COCA COLA | 19,787 | 27,420 |
| 550 TRUIST FINANCIAL | 23,579 | 26,362 |
| 975 US BANCORP | 51,260 | 45,425 |
| 250 UNION PACIFIC | 15,519 | 52,055 |
| 150 UNITED PARCEL SRVC | 11,505 | 25,260 |
| 200 VALERO ENERGY | 15,606 | 11,314 |
| 350 VERIZON COMMUNICATION | 17,641 | 20,563 |
| 300 VF CORP | 10,653 | 25,623 |
| 62 VIATRIS | 889 | 1,162 |
| 600 VISA | 19,236 | 131,238 |
| 200 WEC ENERGY | 7,704 | 18,406 |
| 200 WALT DISNEY | 10,053 | 36,236 |
| 175 WATERS CORP | 13,390 | 43,299 |
| 725 WHEATON | 20,078 | 30,262 |
| 3550 ISHARES GOLD ETF | 50,894 | 64,362 |
| 1700 ISHARES IBONDS DEC 2021 | 41,520 | 42,347 |
| 2990 ISHARES IBONDS DEC 2022 | 73,923 | 76,454 |
| 2975 ISHARES IBONDS DEC 2023 | 76,160 | 78,153 |
| 2925 ISHARES IBONDS DEC 2024 | 75,467 | 77,747 |
| 1250 ISHARES SILVER TRUST | 28,186 | 30,713 |
| 490 PIMCO ENHANCED SHORT MATURITY | 49,924 | 50,000 |
| 1490 SCHWAB US AGGREGATE BOND ETF | 78,018 | 83,485 |
| 200 VANGUARD CONSUMER DISCRETIONARY ETF | 34,954 | 55,036 |
| 3510 VANGUARD FTSE DEV MKTS ETF | 145,512 | 165,707 |
| 610 VANGUARD FTSE EMERGING MKTS ETF | 27,426 | 30,567 |
| 2120 VANGUARD MEGA CAP GROWTH | 225,576 | 431,950 |
| 1485 VANGUARD MID CAP ETF | 207,354 | 307,053 |
| 465 VANGUARD MID CAP VALUE | 49,615 | 55,316 |
| 1600 VANGUARD SHORT TERM COR BD ETF | 127,998 | 133,200 |
| 810 VANGUARD SMALL CAP ETF | 111,766 | 157,691 |
| 32807 VANGUARD ITERM TERM INV GR ADM | 327,302 | 343,491 |
| 19315 VANGUARD SHORT TERM BD INDEX ADM | 203,933 | 209,958 |
| 58066 VANGUARD SHORT TERM INV GR ADM | 621,229 | 640,470 |
| 35939 VANGUARD TOTAL BD MKT INDEX ADM | 390,830 | 417,618 |
| 36289 WESTERN ASSET CORE BD | 475,000 | 495,341 |
| 553 BROWN CAPITAL SMALL CO INSTL | 62,523 | 75,711 |
| 5002 COLUMBIA DIVIDEND INCOME | 111,152 | 131,317 |
| 1461 DRIEHAUS EMERGING MKTS GROWTH | 65,000 | 71,768 |
| 3174 INVESCO DEV MKTS | 115,674 | 169,687 |
| 4572 INVESCO OPPENHEIMER INTL GR | 175,361 | 214,301 |
| 345 JANUS HENDERSON ENTERPRISE | 50,000 | 54,631 |
| 13274 MFS INTL INTRINSIC VALUE | 509,009 | 688,275 |
| 5948 PRIMECAP ODYSSEY AGGRESSIVE GROWTH | 223,902 | 319,241 |
| 1239 VANGUARD EQUITY INCOME | 80,925 | 98,293 |
| 4754 WELLS FARGO SPECIAL MID CAP VALUE | 169,274 | 205,717 |
| CITIGROUP CD | 50,000 | 50,826 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REAL ESTATE PARTNERSHIP | AT COST | 1,911,934 | 2,000,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 7,500 | 0 | 7,500 | |
| OFFICE BUILDING | 68,547 | 3,955 | 64,592 | |
| RENOVATIONS | 94,291 | 2,619 | 91,672 | |
| PARKING LOT | 20,742 | 0 | 20,742 | |
| RENOVATIONS | 8,846 | 170 | 8,676 |
| Description | Amount |
|---|---|
| PRIOR YEAR RETURN OF CAPITAL ADJUSTMENT | 443 |
| RETURN OF CAPITAL ADJUSTMENT | 745 |
| TIMING DIFFERENCE | 25 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 11,614 | 0 | 11,614 | |
| INSURANCE | 550 | 0 | 550 | |
| OFFICE EXPENSES | 1,704 | 0 | 1,704 | |
| BANK CHARGES | 140 | 140 | 0 | |
| REPAIRS & MAINTENANCE | 322 | 0 | 322 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLEM & SCOUT LLC | 93,926 | 93,926 | 93,926 |
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 285 | 285 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INSURANCE SETTLEMENT PROCEEDS | 0 | 7,019 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 56,133 | 56,133 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,049 | 2,049 | 0 | |
| 2019 EXCISE TAX EXTENSION | 8,000 | 0 | 0 | |
| AD VALOREM | 1,029 | 620 | 410 |