| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 4,600 | 0 | 4,600 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Dell Desktop Svc Tag 6Y8WD22 | 2015-10-29 | 1,162 | 1,095 | 200DB | 5.76 % | 67 | |||
| Big screen TV and wall mount for co | 2016-07-08 | 827 | 684 | 200DB | 11.52 % | 95 | |||
| Display boxes and trim | 2014-06-01 | 2,024 | 1,753 | 200DB | 8.93 % | 181 | |||
| Daniel Barnes Designs wrap Petty Tr | 2015-01-26 | 5,879 | 4,568 | 200DB | 8.92 % | 524 | |||
| Trophy Stands | 2015-01-31 | 2,535 | 1,970 | 200DB | 8.92 % | 226 | |||
| Job Show Case Pieces | 2016-12-31 | 986 | 678 | 200DB | 8.93 % | 88 | |||
| Trophy Stands | 2016-12-31 | 1,319 | 907 | 200DB | 8.93 % | 118 | |||
| Refrigerator | 2014-02-28 | 1,800 | 1,559 | 200DB | 8.93 % | 161 | |||
| Chain Stands | 2014-03-21 | 630 | 546 | 200DB | 8.93 % | 56 | |||
| Building sign | 2014-04-01 | 4,073 | 3,528 | 200DB | 8.93 % | 364 | |||
| Picnic Tables | 2015-04-30 | 856 | 665 | 200DB | 8.92 % | 76 | |||
| Security cameras and equipment - Pr | 2015-11-04 | 2,187 | 1,699 | 200DB | 8.92 % | 195 | |||
| Mus conference furniture OfficeFurn | 2016-06-17 | 1,290 | 887 | 200DB | 8.93 % | 115 | |||
| Cabinet / sideboard for Mus confere | 2016-08-03 | 1,926 | 1,324 | 200DB | 8.93 % | 172 | |||
| Media storage cabinets | 2016-12-13 | 2,500 | 1,719 | 200DB | 8.93 % | 223 | |||
| Fire Alarm Plan | 2013-11-14 | 400 | 63 | SL | 2.56 % | 10 | |||
| Fabrication and installation of sto | 2013-11-14 | 2,000 | 314 | SL | 2.56 % | 51 | |||
| Danny Eaton Plumbint | 2013-11-22 | 10,371 | 1,629 | SL | 2.56 % | 266 | |||
| Fencing | 2013-12-17 | 7,937 | 3,953 | 150DB | 15.0000 | 398 | |||
| Heating and Cooling System | 2013-12-20 | 1,185 | 184 | SL | 2.56 % | 30 | |||
| Pettys Garage | 2013-12-20 | 811 | 126 | SL | 2.56 % | 21 | |||
| McNeill Systems | 2013-12-30 | 4,213 | 653 | SL | 2.56 % | 108 | |||
| LaPaglia Consulting | 2013-12-31 | 19,625 | 3,040 | SL | 2.56 % | 503 | |||
| A&B Store Fixtures | 2013-12-31 | 2,583 | 400 | SL | 2.56 % | 66 | |||
| 2014 Space Upgrade | 2014-12-20 | 97,245 | 14,857 | SL | 2.56 % | 2,493 | |||
| Leasehold improvements - 2015 South | 2015-12-01 | 27,426 | 2,842 | SL | 2.56 % | 703 | |||
| Gun Room Displays | 2015-12-01 | 9,898 | 1,026 | SL | 2.56 % | 254 | |||
| A/C for conference room - Mitsubish | 2016-08-31 | 3,279 | 2,255 | 200DB | 8.93 % | 293 | |||
| Security equipment for off-site sto | 2016-04-13 | 1,855 | 1,276 | 200DB | 8.93 % | 166 | |||
| Two car trailer | 2015-12-28 | 8,000 | 7,539 | SL | 10.00 % | 461 | |||
| Wrap for Museum trailer | 2016-11-16 | 10,792 | 8,927 | SL | 20.00 % | 1,865 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 18,792 | 18,792 | ||
| Furniture and Fixtures | 96,571 | 92,867 | 3,704 | 3,704 |
| Machinery and Equipment | 17,019 | 16,971 | 48 | 48 |
| Improvements | 188,829 | 37,979 | 150,850 | 150,850 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Exhibits | 11,655,973 | 11,655,973 | 11,655,973 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 927 | 927 | ||
| BANK SERVICE CHARGES | 5,933 | 5,933 | ||
| COMPUTER EXPENSES | 4,448 | 4,448 | ||
| CONTRACT LABOR | 17,096 | 17,096 | ||
| DUES AND SUBSCRIPTIONS | 516 | 516 | ||
| GIFTS & FLOWERS | 211 | 211 | ||
| INSURANCE | 39,737 | 39,737 | ||
| LICENSES, & FEES | 5 | 5 | ||
| MISCELLANEOUS | -339 | -339 | ||
| OFFICE SUPPLIES | 463 | 463 | ||
| PAYROLL PROCESSING FEES | 250 | 250 | ||
| Rental Expenses | 16,445 | 13,978 | ||
| REPAIRS AND MAINTENANCE | 1,576 | 1,576 | ||
| SHIPPING | 13,606 | 13,606 | ||
| SPECIAL EVENTS | 60 | 60 | ||
| TELEPHONE | 1,512 | 1,512 | ||
| VEHICLE EXPENSE | 61 | 61 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSION FEES | 27,834 | 27,834 | |
| SALES TAX REFUNDS | 1,082 | 1,082 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Sale of Souvenir Items | 154,505 | 61,732 | 92,773 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX | 3,562 | 3,562 | ||
| PAYROLL TAX | 6,422 | 6,422 |