| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,000 | 0 | 0 | 3,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 305,677 | L | 0 | 0 | 0 | ||||
| BUILDINGS | 1,069,291 | 989,326 | 0 % | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 454,226 | 435,162 | 0 % | 0 | 0 | 0 | |||
| LIVESTOCK | 144,372 | 45,487 | 0 % | 0 | 0 | 0 | |||
| VEHICLES | 97,121 | 67,715 | 0 % | 0 | 0 | 0 | |||
| MACHINERY & EQUIPMENT | 436,212 | 313,862 | 0 % | 0 | 0 | 0 | |||
| OFFICE FURNITURE | 58,815 | 52,947 | 0 % | 0 | 0 | 0 | |||
| OFFICE FIXTURES | 2,405 | 2,405 | 0 % | 0 | 0 | 0 | |||
| OFFICE EQUIP/COMPUTERS | 88,965 | 62,496 | 0 % | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 1,660,748 | 1,660,748 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 5,915,364 | 5,915,364 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 305,677 | 0 | 305,677 | 305,677 |
| BUILDINGS | 1,069,291 | 989,326 | 79,965 | 79,965 |
| LAND IMPROVEMENTS | 454,226 | 435,162 | 19,064 | 19,064 |
| LIVESTOCK | 144,372 | 45,487 | 98,885 | 98,885 |
| VEHICLES | 97,121 | 67,715 | 29,406 | 29,406 |
| MACHINERY & EQUIPMENT | 436,212 | 313,862 | 122,350 | 122,350 |
| OFFICE FURNITURE | 58,815 | 52,947 | 5,868 | 5,868 |
| OFFICE FIXTURES | 2,405 | 2,405 | 0 | 0 |
| OFFICE EQUIP/COMPUTERS | 88,965 | 62,496 | 26,469 | 26,469 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MISCELLANEOUS RECEIVABLE | 2,873 | 10,067 | 10,067 |
| MINERAL INTEREST | 27,812 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 365 | 0 | 0 | 365 |
| FUEL & LUBE | 6,989 | 0 | 0 | 6,989 |
| MEMBERSHIPS & DUES | 1,478 | 0 | 0 | 1,478 |
| FARM | 32,931 | 0 | 0 | 32,931 |
| INSURANCE | 47,622 | 0 | 0 | 47,622 |
| MISCELLANEOUS | 10,962 | 4,000 | 10,000 | 962 |
| CUSTOMER SERVICES | 64,558 | 0 | 0 | 64,558 |
| REPAIRS & MAINTENANCE | 21,371 | 0 | 0 | 21,371 |
| TELEPHONE & INTERNET | 13,456 | 0 | 0 | 13,456 |
| TRUSTEE EXPENSES | 73 | 0 | 73 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY | 11,277 | 11,277 | 11,277 |
| FARM PATRONAGE,COMPSOURCE MUTUAL SETTLEMENT | 3,467 | 3,467 | 3,467 |
| MISC INVESTMENTS (NOT INCLUDED IN SCHWAB CGD) | 14,141 | 14,141 | 14,141 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN / LOSS | 672,863 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MISCELLANEOUS PAYABLE | 42,857 | 29,073 |
| PPP LOAN | 0 | 62,100 |
| EIDL LOAN | 0 | 150,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT CUSTODIAL FEES | 66,194 | 66,194 | 66,194 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 5,865 | 0 | 0 | 0 |
| PAYROLL TAXES | 25,011 | 0 | 2,295 | 22,716 |
| FOREIGN TAXES ON DIVIDENDS | 919 | 919 | 0 | 0 |