| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CALAMOS GLOBAL CONVERTIBLE | 278,938 | 278,938 |
| DODGE & COX INCOME | 366,115 | 366,115 |
| HARTFORD STRATEGIC INCOME | 268,355 | 268,355 |
| VANGUARD TOTAL BOND MARKET | 399,632 | 399,632 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL STOCK MKT FD | 340,874 | 340,874 |
| VANGUARD MID CAP ETF | 349,072 | 349,072 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLUB CAPITAL PARTNERS INT'L, ROLLOVER FUND 2 , LP | FMV | 222,937 | 222,937 |
| ARROWPOINT GLOBAL OPPORTUNITY FUND, LTD. | FMV | 51,987 | 51,987 |
| THE BLACKSTONE GROUP, LP | FMV | 938,399 | 938,399 |
| GOLUB CAPITAL PARTNERS INT'L, 11, L.P. | FMV | 445,870 | 445,870 |
| ABERDEEN EMERGING | FMV | 259,620 | 259,620 |
| RLJ LODGING TRUST | FMV | 85,652 | 85,652 |
| CONDOR HOSPITALITY TRUST | FMV | 141,820 | 141,820 |
| KKR & CO., INC | FMV | 328,907 | 328,907 |
| ISHARES EDG MSCI USA | FMV | 382,770 | 382,770 |
| ASHFORD HOSPITY TRUST | FMV | 18,972 | 18,972 |
| ARROWMARK GLOBAL OPPORTUNITY FUND II, LP | FMV | 481,856 | 481,856 |
| ISHARES CORE MSCI EAFE | FMV | 770,146 | 770,146 |
| ASHFORD INC | FMV | 1,047 | 1,047 |
| CALLODINE OPPORTUNITY FUND | FMV | 250,000 | 250,000 |
| VANGUARD LARGE CAP ETF | FMV | 208,603 | 208,603 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS (LOSS) ON INVESTMENTS | 468,908 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 7,009 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORD. INCOME - GOLUB CAPITAL PARTNERS INTERNATIONAL ROLLOVER FUND 2, LP | 11,951 | 11,951 | 11,951 |
| ORD. INCOME - ARROWPOINT INCOME OPP. FUND | 8,888 | 8,888 | 8,888 |
| ORD. INCOME - ARROWPOINT GLOBAL OPP. FUND | -939 | -939 | -939 |
| ORD. INCOME - GOLUB CAPITAL PARTNERS INTERNATIONAL 11, L.P. | 21,750 | 21,750 | 21,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX CREDIT | 2,256 | 2,256 | 0 | |
| EXCISE TAX | 6,003 | 0 | 0 |