| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| STORAGE BUILDING | 2017-12-01 | 132,205 | 6,921 | 39 YEAR SL | 0000000039.000000000000 | 3,390 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| J P MORGAN INVESTMENTS | FMV | 1,790,012 | 1,790,012 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| STORAGE BUILDING | 132,205 | 10,311 | 121,894 | 121,894 |
| Item No. | 1 |
|---|---|
| Lender's Name | ROCKBAY PROPERTIES II |
| Lender's Title | |
| Original Amount of Loan | 15000 |
| Balance Due | 15000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | TINA OYSTER |
| Lender's Title | |
| Original Amount of Loan | 50000 |
| Balance Due | 50000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance Expense | 15,834 | |||
| Bank Charges | 70 | |||
| Maintenance | 4,139 | |||
| Miscellaneous Expense | 2,089 | |||
| Subscriptions/Memberships | 897 | |||
| Bond Amortization | 682 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Carl Pearce, CPA, PC | 294 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| INVESTMENTS | 872,500 | 829,000 | 43,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax on investment income | 1,004 |