| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 2,200 | 0 | 0 | 2,200 |
| ACCOUNTING FEES | 9,900 | 0 | 0 | 9,900 |
| LEGAL FEES | 15,715 | 0 | 0 | 15,715 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS | 1982-12-31 | 22,311 | 22,311 | SL | 20 | 0 | 0 | 0 | |
| IMPROVEMENTS | 1982-12-31 | 88,134 | 88,134 | SL | 20 | 0 | 0 | 0 | |
| SPRINKLER SYSTEM | 1979-07-01 | 12,481 | 12,481 | SL | 20 | 0 | 0 | 0 | |
| NATURE TRAIL | 1983-07-01 | 720 | 720 | SL | 20 | 0 | 0 | 0 | |
| 2 WOODEN BUILDINGS | 1983-07-01 | 1,300 | 1,300 | SL | 20 | 0 | 0 | 0 | |
| RENOVATION-MAINT COST | 1983-07-01 | 1,200 | 1,200 | SL | 20 | 0 | 0 | 0 | |
| GREENHOUSE | 1983-07-01 | 25,683 | 25,683 | SL | 20 | 0 | 0 | 0 | |
| BUILDING-LOCKERLY HALL | 1998-09-30 | 339,300 | 184,875 | SL | 39 | 8,700 | 0 | 0 | |
| FURNISHINGS-LOCKERLY HALL | 1998-09-30 | 364,460 | 364,460 | SL | 20 | 0 | 0 | 0 | |
| APPL & EQ-LOCKERLY HALL | 1998-09-30 | 86,676 | 86,676 | SL | 10 | 0 | 0 | 0 | |
| FURNITURE-LOCKERLY HALL | 1999-04-29 | 94,800 | 94,800 | SL | 20 | 0 | 0 | 0 | |
| FURNITURE-LOCKERLY HALL | 2000-02-18 | 4,740 | 4,700 | SL | 20 | 40 | 0 | 0 | |
| FURNITURE-LOCKERLY HALL | 2000-02-23 | 2,274 | 2,261 | SL | 20 | 13 | 0 | 0 | |
| DAM | 2000-12-27 | 13,314 | 12,759 | SL | 20 | 555 | 0 | 0 | |
| 3 PIANO COVERS | 2001-07-31 | 3,325 | 3,057 | SL | 20 | 166 | 0 | 0 | |
| DAM & ROADS-WORLEY | 2001-01-01 | 30,000 | 28,500 | SL | 20 | 1,500 | 0 | 0 | |
| 3 PANEL PRINTINGS | 2001-03-31 | 7,000 | 6,563 | SL | 20 | 350 | 0 | 0 | |
| DOCK-WORLEY | 2001-03-31 | 1,100 | 1,031 | SL | 20 | 55 | 0 | 0 | |
| TRANSFORMERS ETC-WORLEY | 2001-07-31 | 30,000 | 27,625 | SL | 20 | 1,500 | 0 | 0 | |
| DAM & ROADS-WORLEY | 2001-06-30 | 15,000 | 13,875 | SL | 20 | 750 | 0 | 0 | |
| WELLPUMPINSTALL-WORLEY | 2001-06-30 | 5,195 | 4,810 | SL | 20 | 260 | 0 | 0 | |
| HAND RAILS | 2003-11-30 | 450 | 367 | SL | 20 | 22 | 0 | 0 | |
| DR CHIPPER | 2003-12-22 | 2,344 | 2,344 | SL | 3 | 0 | 0 | 0 | |
| ARBORETUM IMPROVEMENTS | 2003-12-31 | 4,034 | 3,333 | SL | 20 | 202 | 0 | 0 | |
| PARLOR GRAND PIANO | 2003-12-31 | 6,500 | 5,200 | SL | 20 | 325 | 0 | 0 | |
| WORLEY CENTER IMPROVEMENT | 2003-12-31 | 117,003 | 96,525 | SL | 20 | 5,850 | 0 | 0 | |
| BARN RENOVATION | 2008-01-01 | 19,754 | 11,505 | SL | 20 | 988 | 0 | 0 | |
| SAGE SOFTWARE | 2007-10-30 | 7,840 | 7,840 | SL | 5 | 0 | 0 | 0 | |
| KUBOTA TRACTOR AND BUCKET | 2008-07-30 | 19,725 | 19,725 | SL | 10 | 0 | 0 | 0 | |
| LAND | 1983-12-31 | 600,572 | 0 | NDA | 0 | 0 | 0 | ||
| PHILADELPHIA CLASSIC SOFA | 2008-11-04 | 16,500 | 16,500 | SL | 10 | 0 | 0 | 0 | |
| IMPROVEMENTS - PAINT | 2008-11-04 | 950 | 950 | SL | 10 | 0 | 0 | 0 | |
| HVAC UNIT | 2009-12-30 | 1,600 | 1,600 | SL | 10 | 0 | 0 | 0 | |
| 2 COMPUTERS | 2009-12-30 | 500 | 500 | SL | 5 | 0 | 0 | 0 | |
| 2 PROJECTOR SCREENS | 2009-12-31 | 300 | 300 | SL | 5 | 0 | 0 | 0 | |
| 6 BRASS STANCHIONS | 2009-12-30 | 600 | 600 | SL | 5 | 0 | 0 | 0 | |
| 4 VELVET & BRASS ROPES | 2009-12-30 | 120 | 120 | SL | 5 | 0 | 0 | 0 | |
| 6 PLASTIC STANCHIONS | 2009-12-30 | 200 | 200 | SL | 5 | 0 | 0 | 0 | |
| LOCKERLY HALL IMPROVEMENT | 2009-02-11 | 7,020 | 3,832 | SL | 20 | 351 | 0 | 0 | |
| PARKING AREA RENOVATION | 2009-01-26 | 12,950 | 7,065 | SL | 20 | 647 | 0 | 0 | |
| VACUUM CLEANER | 2009-07-27 | 400 | 400 | SL | 5 | 0 | 0 | 0 | |
| 08 GMC SIERRA HD PICKUP | 2009-07-31 | 22,000 | 19,066 | SL | 3 | 0 | 0 | 0 | |
| KUBOTA 27 HP 60 PRO DECK | 2010-07-28 | 13,872 | 13,177 | SL | 10 | 695 | 0 | 0 | |
| WALKWAYPICNIC TABLE IMPR | 2010-01-01 | 14,622 | 13,889 | SL | 10 | 733 | 0 | 0 | |
| SIGN-ANNE KING FEATURE | 2010-09-20 | 565 | 565 | SL | 5 | 0 | 0 | 0 | |
| ENTRANCE CONSTRUCTION | 2010-01-01 | 5,556 | 5,282 | SL | 10 | 274 | 0 | 0 | |
| HVAC INSTALLATION | 2010-08-16 | 1,500 | 1,425 | SL | 10 | 75 | 0 | 0 | |
| LAND-PRIDE RCR CUTTER ADJ BASIS | 2011-02-22 | 2,607 | 2,218 | SL | 10 | 261 | 0 | 0 | |
| ROADWAY RESURFACING | 2011-06-30 | 4,927 | 2,788 | SL | 15 | 328 | 0 | 0 | |
| GROUNDS ACCESS - WALKWAY | 2011-09-13 | 3,000 | 1,700 | SL | 15 | 200 | 0 | 0 | |
| LAND-PRIDE RCR 1860 ROTARY CUTTER | 2011-01-05 | 1,595 | 1,352 | SL | 10 | 159 | 0 | 0 | |
| LAND-PRIDE BB157 BOX BLADE | 2011-01-05 | 895 | 757 | SL | 10 | 89 | 0 | 0 | |
| STIHL HT101 POLE SAW | 2011-01-05 | 600 | 510 | SL | 10 | 60 | 0 | 0 | |
| KUBOTA BH92 BACK HOE | 2011-01-05 | 8,850 | 7,523 | SL | 10 | 885 | 0 | 0 | |
| 5X8 UTILITY TRAILER | 2011-01-20 | 1,020 | 867 | SL | 10 | 102 | 0 | 0 | |
| KUBOTA MOWER AND UTILTIY VEHICLE | 2012-01-10 | 16,326 | 12,247 | SL | 10 | 1,633 | 0 | 0 | |
| KUBOTA IMPLEMENTS | 2013-01-22 | 5,870 | 3,816 | SL | 10 | 587 | 0 | 0 | |
| TRAILER | 2013-04-16 | 3,713 | 2,412 | SL | 10 | 371 | 0 | 0 | |
| BED EDGER | 2011-02-14 | 2,889 | 2,745 | SL | 10 | 144 | 0 | 0 | |
| KUBOTA UTV | 2014-01-23 | 9,650 | 5,308 | SL | 10 | 965 | 0 | 0 | |
| STHIL ENGINE | 2014-01-23 | 300 | 165 | SL | 10 | 30 | 0 | 0 | |
| STIHL SAW | 2014-01-23 | 400 | 220 | SL | 10 | 40 | 0 | 0 | |
| EXMARK MOWER | 2014-01-23 | 1,150 | 633 | SL | 10 | 115 | 0 | 0 | |
| ELECT IMPROVEMENTS PICNIC AREA | 2014-09-17 | 5,250 | 2,888 | SL | 10 | 525 | 0 | 0 | |
| WALKWAY BEHIND ROSE HILL | 2014-06-30 | 5,613 | 3,086 | SL | 10 | 561 | 0 | 0 | |
| ROSE HILL HVAC UPGRADE | 2015-02-12 | 37,000 | 16,650 | SL | 10 | 3,700 | 0 | 0 | |
| ROSE HILL ROOF AND IMPROVEMENTS | 2015-05-11 | 80,711 | 18,162 | SL | 20 | 4,036 | 0 | 0 | |
| BATHROOMS | 2015-05-11 | 153,036 | 34,434 | SL | 20 | 7,652 | 0 | 0 | |
| GENERATOR AT GREENHOUSE | 2015-12-02 | 5,600 | 2,525 | SL | 10 | 560 | 0 | 0 | |
| TRACK LIGHTING FOR FOYER AT ROSE HILL | 2016-02-05 | 3,666 | 1,834 | SL | 7 | 524 | 0 | 0 | |
| GREENHOUSE GROW BENCHES | 2016-02-05 | 2,236 | 1,117 | SL | 7 | 319 | 0 | 0 | |
| DOUBLE BOWL SINK AND MOP BASIN | 2016-09-12 | 2,813 | 1,407 | SL | 7 | 402 | 0 | 0 | |
| CHAIN LINK FENCING 50 X 6 | 2016-10-04 | 1,174 | 588 | SL | 7 | 168 | 0 | 0 | |
| CUSTOM DRAPERIES IN PEACOCK ROOM OF ROSE H | 2016-11-08 | 4,400 | 1,540 | SL | 10 | 440 | 0 | 0 | |
| WELL COSTS AND INSTALL EXP | 2017-12-31 | 24,760 | 2,631 | SL | 20 | 1,238 | 0 | 0 | |
| HOOP GREENHOUSE | 2017-02-13 | 7,705 | 1,107 | SL | 20 | 385 | 0 | 0 | |
| GUTTER COSTS | 2018-01-22 | 3,457 | 259 | SL | 20 | 173 | 0 | 0 | |
| GREENHOUSE REPLACEMENT | 2018-10-15 | 21,675 | 1,626 | SL | 20 | 1,084 | 0 | 0 | |
| IRRIGATION SYSTEM | 2018-06-18 | 20,000 | 1,500 | SL | 20 | 1,000 | 0 | 0 | |
| PARKING LOT IMPROVEMENTS | 2019-06-28 | 34,000 | 850 | SL | 20 | 1,700 | 0 | 0 | |
| WORLEY HOUSE REWIRING | 2019-06-10 | 3,400 | 170 | SL | 10 | 340 | 0 | 0 | |
| ROSE HILL AIR CONDITIONER | 2019-09-30 | 6,075 | 304 | SL | 10 | 607 | 0 | 0 | |
| 3 GOLF CARTS | 2019-02-04 | 16,710 | 836 | SL | 10 | 1,671 | 0 | 0 | |
| DECK WITH RAILING 12X16 | 2019-02-25 | 5,180 | 173 | SL | 15 | 345 | 0 | 0 | |
| POLE SHED | 2019-06-03 | 6,180 | 206 | SL | 15 | 412 | 0 | 0 | |
| ADA LIFT AT ROSE HILL | 2020-11-18 | 80,387 | 0 | SL | 20 | 502 | 0 | 0 | |
| ROADWAY REBUILT | 2020-09-28 | 2,500 | 0 | SL | 15 | 63 | 0 | 0 | |
| TRANE HEAT PUMP | 2020-12-14 | 15,595 | 0 | SL | 10 | 195 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MS ACCOUNT 308-087583-321 CBS | 776,180 | 776,180 |
| MS ACCOUNT 308-087786-321 CBS | 209,180 | 209,180 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MS ALTERNATIVE INV SKYBRIDGE | 791,095 | 791,095 |
| MS ACCOUNT 308-087583-321 CS | 2,688,935 | 2,688,935 |
| MS ACCOUNT 308-087583-321 ETF | 1,301,792 | 1,301,792 |
| MS ACCOUNT 308-087583-321 MUT | 534,030 | 534,030 |
| MS ACCOUNT 308-087786-321 MUT | 524,641 | 524,641 |
| MS ALTERNATIVE INV IRONWOOD IN | 885,606 | 885,606 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UTILITY DEPOSITS | 800 | 800 | 800 |
| UNSETTLED PURCHASES | 0 | -3,412 | -3,412 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRAILS ROAD GREENHOUSE MAINT | 35,418 | 0 | 0 | 35,418 |
| RESTRICTED EXPENSES | 36,671 | 0 | 0 | 36,671 |
| INSURANCE | 28,755 | 0 | 0 | 28,755 |
| SUPPLIES | 8,828 | 0 | 0 | 8,828 |
| OFFICE SUPPLIES | 3,395 | 0 | 0 | 3,395 |
| CONTRACT AND CASUAL LABOR | 16,493 | 0 | 0 | 16,493 |
| PROGRAMS AND SPECIAL EVENT EXP | 2,222 | 0 | 0 | 2,222 |
| COMPUTER SUPP AND WEBSITE | 4,492 | 0 | 0 | 4,492 |
| BOARD AND VOLUNTEER EXPENSE | 256 | 0 | 0 | 256 |
| ADVERTISING | 1,815 | 0 | 0 | 1,815 |
| MISC EXPENSE | 796 | 0 | 0 | 796 |
| TRAVEL AND TRAINING | 466 | 0 | 0 | 466 |
| INVESTMENT MGMT FEES | 48,937 | 0 | 0 | 48,937 |
| EQUIP REPAIRS AND SUPPLIES | 1,262 | 0 | 0 | 1,262 |
| VEHICLE TAG GAS OIL | 1,354 | 0 | 0 | 1,354 |
| BUILDING MAINTENANCE | 16,018 | 0 | 0 | 16,018 |
| FERTILIZER AND CHEMICALS | 144 | 0 | 0 | 144 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAMS AND SPECIAL EVENTS | 1,757 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 533,473 |
| Name | Address |
|---|---|
| WATSON BROWN FOUNDATION |
310 TOM WATSON WAY THOMSON,GA30824 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 16,855 | 0 | 0 | 16,855 |