| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,500 | 0 | 12,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2011-03-31 | 735,000 | 157,710 | SL | 40.000000000000 | 18,375 | 0 | ||
| FURNACES | 2012-03-31 | 11,998 | 9,600 | SL | 10.000000000000 | 1,200 | 0 | ||
| LAND | 2011-03-31 | 381,000 | L | 0 | 0 | ||||
| EQUIPMENT | 2011-03-31 | 34,300 | 34,300 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2011-03-31 | 25,000 | 21,446 | SL | 10.000000000000 | 2,500 | 0 | ||
| HISTORICAL ARTIFACTS | 2014-12-31 | 67,988 | NC | 0 % | 0 | 0 | |||
| DUMP TRUCK | 2014-01-31 | 39,230 | 38,689 | SL | 6.000000000000 | 541 | 0 | ||
| TELEPHONE SYSTEM | 2014-07-31 | 11,744 | 6,364 | SL | 10.000000000000 | 1,174 | 0 | ||
| COPIER | 2014-06-30 | 6,415 | 6,411 | SL | 5.000000000000 | 0 | 0 | ||
| HISTORICAL ARTIFACTS | 2015-12-31 | 10,880 | NC | 0 % | 0 | 0 | |||
| RS COPIER | 2015-09-01 | 5,735 | 4,980 | SL | 5.000000000000 | 755 | 0 | ||
| HERITAGE CENTER | 2015-10-01 | 6,781,173 | 723,032 | SL | 40.000000000000 | 169,529 | 0 | ||
| HERITAGE CENTER - AUDITORIUM SEATING | 2015-10-01 | 35,394 | 8,238 | SL | 20.000000000000 | 1,770 | 0 | ||
| HERITAGE CENTER - SOFT FLOORING | 2015-10-01 | 18,593 | 7,903 | SL | 10.000000000000 | 1,859 | 0 | ||
| HERITAGE CENTER - LAND | 2015-10-01 | 519,900 | L | 0 | 0 | ||||
| HERITAGE CENTER - PERMITS & FEES | 2015-10-01 | 17,799 | 7,556 | SL | 10.000000000000 | 1,780 | 0 | ||
| HERITAGE CENTER - LAND DEMO | 2015-10-01 | 51,168 | 7 | SL | 15.000000000000 | 752 | 0 | ||
| PARKING LOT LAND | 2015-10-01 | 290,000 | L | 0 | 0 | ||||
| PARKING LOT IMPROVEMENTS | 2015-10-01 | 50,018 | 4,435 | SL | 15.000000000000 | 1,044 | 0 | ||
| PARKING LOT IMPROVEMENTS | 2015-11-01 | 212,192 | 58,946 | SL | 15.000000000000 | 14,146 | 0 | ||
| EXHIBIT - ZEBRADOG | 2015-10-01 | 760,108 | 161,519 | SL | 20.000000000000 | 38,005 | 0 | ||
| EXHIBIT - ZEBRADAG CABINETRY | 2015-10-01 | 354,449 | 37,648 | SL | 40.000000000000 | 8,861 | 0 | ||
| EXHIBIT - ZEBRADOG AV & PROGRAMMING | 2015-10-01 | 456,940 | 194,204 | SL | 10.000000000000 | 45,694 | 0 | ||
| HERITAGE CENTER - FURNITURE | 2015-10-01 | 68,078 | 28,925 | SL | 10.000000000000 | 6,808 | 0 | ||
| SECURITY & AUDIO | 2015-10-01 | 63,852 | 63,852 | SL | 4.000000000000 | 0 | 0 | ||
| WEBSITE | 2015-10-01 | 18,675 | 18,675 | SL | 3.000000000000 | 0 | 0 | ||
| AUDIO & VIDEO | 2015-10-01 | 36,435 | 36,431 | SL | 4.000000000000 | 0 | 0 | ||
| TELEPHONE SYSTEM | 2015-10-01 | 12,694 | 5,399 | SL | 10.000000000000 | 1,269 | 0 | ||
| COMPUTER SYSTEM | 2015-10-01 | 14,890 | 14,890 | SL | 4.000000000000 | 0 | 0 | ||
| HP LASERJET | 2016-11-01 | 8,500 | 5,391 | SL | 5.000000000000 | 1,700 | 0 | ||
| EXHIBIT - ZEBRADOG PHASE 2 | 2017-08-01 | 57,774 | 14,030 | SL | 10.000000000000 | 5,777 | 0 | ||
| LOBBY LIGHTING RETROFIT | 2017-05-01 | 16,228 | 4,322 | SL | 10.000000000000 | 1,623 | 0 | ||
| WATER SOFTENER | 2017-05-01 | 4,560 | 1,216 | SL | 10.000000000000 | 456 | 0 | ||
| MANNEQUINN - ZEBRADOG | 2017-11-01 | 12,950 | 2,808 | SL | 10.000000000000 | 1,295 | 0 | ||
| ZEBRADOG PHASE 2 | 2017-08-01 | 103,604 | 25,042 | SL | 10.000000000000 | 10,360 | 0 | ||
| ZEBRADOG PHASE 3 | 2018-12-31 | 45,300 | 4,536 | SL | 10.000000000000 | 4,530 | 0 | ||
| CULTURAL STATIN UPGRADE | 2018-12-31 | 101,824 | 10,176 | SL | 10.000000000000 | 10,182 | 0 | ||
| AUDITORIUM WASH LIGHTING | 2018-03-01 | 6,369 | 1,166 | SL | 10.000000000000 | 637 | 0 | ||
| PROJECTOR/SPEAKER PEAKS SYSTEM | 2018-05-01 | 8,330 | 3,480 | SL | 4.000000000000 | 2,083 | 0 | ||
| WIRE FRAME ENHANCEMENT | 2018-11-01 | 46,979 | 12,727 | SL | 4.000000000000 | 11,745 | 0 | ||
| FURNANCE & A/C | 2019-07-01 | 5,847 | 294 | SL | 10.000000000000 | 585 | 0 | ||
| FERRIS LAWN MOWER | 2019-07-01 | 10,900 | 906 | SL | 6.000000000000 | 1,817 | 0 | ||
| FERRIS MOWER ATTACHMENT | 2019-07-01 | 3,240 | 270 | SL | 6.000000000000 | 540 | 0 | ||
| MB DESIGN DISPLAY | 2019-02-01 | 14,684 | 1,342 | SL | 10.000000000000 | 1,468 | 0 | ||
| FLAG POLES/FLAG CENTER | 2019-02-01 | 5,653 | 517 | SL | 10.000000000000 | 565 | 0 | ||
| CULTURAL STAIN UPGRADE ZED | 2019-02-01 | 2,937 | 264 | SL | 10.000000000000 | 294 | 0 | ||
| AQUATIC FEATURE | 2020-12-01 | 25,697 | SL | 10.000000000000 | 214 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 10,511,887 | 10,916,499 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCK | 26,888,005 | 40,333,525 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EQUITY MUTUAL FUNDS | FMV | 2,757,235 | 3,694,412 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 735,000 | 176,085 | 558,915 | |
| FURNACES | 11,998 | 10,800 | 1,198 | |
| LAND | 381,000 | 0 | 381,000 | |
| EQUIPMENT | 34,300 | 34,300 | 0 | |
| FURNITURE & FIXTURES | 25,000 | 23,946 | 1,054 | |
| HISTORICAL ARTIFACTS | 67,988 | 0 | 67,988 | |
| DUMP TRUCK | 39,230 | 39,230 | 0 | |
| TELEPHONE SYSTEM | 11,744 | 7,538 | 4,206 | |
| COPIER | 6,415 | 6,411 | 4 | |
| HISTORICAL ARTIFACTS | 10,880 | 0 | 10,880 | |
| RS COPIER | 5,735 | 5,735 | 0 | |
| HERITAGE CENTER | 6,781,173 | 892,561 | 5,888,612 | |
| HERITAGE CENTER - AUDITORIUM SEATING | 35,394 | 10,008 | 25,386 | |
| HERITAGE CENTER - SOFT FLOORING | 18,593 | 9,762 | 8,831 | |
| HERITAGE CENTER - LAND | 519,900 | 0 | 519,900 | |
| HERITAGE CENTER - PERMITS & FEES | 17,799 | 9,336 | 8,463 | |
| HERITAGE CENTER - LAND DEMO | 51,168 | 759 | 50,409 | |
| PARKING LOT LAND | 290,000 | 0 | 290,000 | |
| PARKING LOT IMPROVEMENTS | 50,018 | 5,479 | 44,539 | |
| PARKING LOT IMPROVEMENTS | 212,192 | 73,092 | 139,100 | |
| EXHIBIT - ZEBRADOG | 760,108 | 199,524 | 560,584 | |
| EXHIBIT - ZEBRADAG CABINETRY | 354,449 | 46,509 | 307,940 | |
| EXHIBIT - ZEBRADOG AV & PROGRAMMING | 456,940 | 239,898 | 217,042 | |
| HERITAGE CENTER - FURNITURE | 68,078 | 35,733 | 32,345 | |
| SECURITY & AUDIO | 63,852 | 63,852 | 0 | |
| WEBSITE | 18,675 | 18,675 | 0 | |
| AUDIO & VIDEO | 36,435 | 36,431 | 4 | |
| TELEPHONE SYSTEM | 12,694 | 6,668 | 6,026 | |
| COMPUTER SYSTEM | 14,890 | 14,890 | 0 | |
| HP LASERJET | 8,500 | 7,091 | 1,409 | |
| EXHIBIT - ZEBRADOG PHASE 2 | 57,774 | 19,807 | 37,967 | |
| LOBBY LIGHTING RETROFIT | 16,228 | 5,945 | 10,283 | |
| WATER SOFTENER | 4,560 | 1,672 | 2,888 | |
| MANNEQUINN - ZEBRADOG | 12,950 | 4,103 | 8,847 | |
| ZEBRADOG PHASE 2 | 103,604 | 35,402 | 68,202 | |
| ZEBRADOG PHASE 3 | 45,300 | 9,066 | 36,234 | |
| CULTURAL STATIN UPGRADE | 101,824 | 20,358 | 81,466 | |
| AUDITORIUM WASH LIGHTING | 6,369 | 1,803 | 4,566 | |
| PROJECTOR/SPEAKER PEAKS SYSTEM | 8,330 | 5,563 | 2,767 | |
| WIRE FRAME ENHANCEMENT | 46,979 | 24,472 | 22,507 | |
| FURNANCE & A/C | 5,847 | 879 | 4,968 | |
| FERRIS LAWN MOWER | 10,900 | 2,723 | 8,177 | |
| FERRIS MOWER ATTACHMENT | 3,240 | 810 | 2,430 | |
| MB DESIGN DISPLAY | 14,684 | 2,810 | 11,874 | |
| FLAG POLES/FLAG CENTER | 5,653 | 1,082 | 4,571 | |
| CULTURAL STAIN UPGRADE ZED | 2,937 | 558 | 2,379 | |
| AQUATIC FEATURE | 25,697 | 214 | 25,483 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTIFACTS AND COLLECTIBLES | 419,217 | 419,217 | 419,217 |
| Description | Amount |
|---|---|
| ADJUSTMENT DUE TO F/S ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANKING/CHECKING CHARGES | 788 | 0 | 788 | |
| SUPPLIES | 10,699 | 0 | 11,307 | |
| INSURANCE | 20,398 | 0 | 20,882 | |
| MISC. EXPENSES | 29,156 | 0 | 28,978 | |
| MAINTENANCE | 103,546 | 0 | 99,752 | |
| HERITAGE CENTER EXPENSES | 345,991 | 0 | 345,546 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 12 | 12 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 243,960 | 243,960 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 12,002 | 0 | 0 | |
| FOREIGN TAXES | 370 | 370 | 0 |