| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,160 | 6,160 | 6,160 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1973-02-15 | 1 | 1 | SL | 39.000000000000 | 0 | 0 | 0 | |
| REPLACEMENT OF WINDOWS | 2005-06-09 | 193,451 | 72,130 | SL | 39.000000000000 | 4,960 | 0 | 4,960 | |
| WINDOW REPLACEMENT | 2006-02-24 | 86,235 | 30,680 | SL | 39.000000000000 | 2,211 | 0 | 2,211 | |
| PLUMBING | 2006-04-28 | 7,654 | 4,210 | SL | 25.000000000000 | 306 | 0 | 306 | |
| ROOF REPAIR | 2006-05-10 | 8,500 | 2,970 | SL | 39.000000000000 | 218 | 0 | 218 | |
| ROOF REPAIR | 2007-09-17 | 7,020 | 2,213 | SL | 39.000000000000 | 180 | 0 | 180 | |
| REPAVE PARKING LOT | 2008-09-30 | 33,000 | 24,933 | SL | 15.000000000000 | 2,200 | 0 | 2,200 | |
| HANDRAILS (SOUTHSIDE) | 2010-09-14 | 2,000 | 478 | SL | 39.000000000000 | 51 | 0 | 51 | |
| WATER HEATER & SUPPLIES | 2011-04-08 | 8,728 | 1,958 | SL | 39.000000000000 | 224 | 0 | 224 | |
| BOILER, PARTS & MATERIALS | 2011-07-05 | 45,846 | 9,992 | SL | 39.000000000000 | 1,176 | 0 | 1,176 | |
| ROOF REPAIRS | 2011-08-22 | 4,590 | 991 | SL | 39.000000000000 | 118 | 0 | 118 | |
| 2 SPLIT SYSTEM A/C | 2012-08-16 | 10,836 | 2,061 | SL | 39.000000000000 | 278 | 0 | 278 | |
| BOILER PARTS & MATERIALS | 2012-08-31 | 9,726 | 1,849 | SL | 39.000000000000 | 249 | 0 | 249 | |
| SEAL PARKING LOT & OTHER MAINT | 2012-09-14 | 5,423 | 2,652 | SL | 15.000000000000 | 362 | 0 | 362 | |
| 2 SPLIT SYSTEM A/C | 2013-07-01 | 9,104 | 1,517 | SL | 39.000000000000 | 233 | 0 | 233 | |
| NEW METAL ROOF/REPAIR | 2014-07-01 | 12,225 | 1,724 | SL | 39.000000000000 | 313 | 0 | 313 | |
| CONCRETE STAIRS, STONE RAILING & TUCK POINT REPAIRS | 2019-10-17 | 8,270 | 92 | SL | 15.000000000000 | 551 | 0 | 551 | |
| CLAY TILE ROOF REPAIR & MAINT | 2019-11-18 | 7,778 | 17 | SL | 39.000000000000 | 199 | 0 | 199 | |
| ALARM/CAMERA SYSTEM | 2019-11-26 | 4,070 | 48 | SL | 7.000000000000 | 581 | 0 | 581 | |
| EXTERIOR HANDICAP ENTRANCE | 2020-04-28 | 3,141 | SL | 39.000000000000 | 54 | 0 | 54 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T SENIOR NOTES | 60,672 | 60,672 |
| BANK OF AMERICA CORP 5/15 | 28,980 | 28,980 |
| CITIGROUP INC NOTE 4.5% | 20,854 | 20,854 |
| GENERAL ELECTRIC CAP CORP | 36,561 | 36,561 |
| GENERAL ELECTRIC CAP CORP MTN | 52,857 | 52,857 |
| SBC COMMUNICATIONS INC NOTE | 67,996 | 67,996 |
| VANGUARD TOTAL BOND MKT INDEX | 274,333 | 274,333 |
| VANGUARD TOTAL BOND MKT INDEX | 215,313 | 215,313 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 185,766 | 185,766 |
| AT&T INC. | 43,140 | 43,140 |
| TRUIST FINL CORP | 38,344 | 38,344 |
| BHP GROUP PLC | 31,818 | 31,818 |
| BP PLC | 5,130 | 5,130 |
| CATERPILLAR INC | 45,505 | 45,505 |
| COCA-COLA | 35,920 | 35,920 |
| CONOCO PHILLIPS SCR | 27,993 | 27,993 |
| CSX CORP | 136,125 | 136,125 |
| CVS CORP | 20,490 | 20,490 |
| DEERE & CO. | 67,262 | 67,262 |
| EMERSON ELECTRIC CO | 24,111 | 24,111 |
| FORD MOTOR CORP SPEC COMM | 26,370 | 26,370 |
| GENERAL MILLS | 23,520 | 23,520 |
| INTEL CORP | 27,401 | 27,401 |
| JOHNSON & JOHNSON | 78,690 | 78,690 |
| KINDERMORGAN | 10,252 | 10,252 |
| MCDONALDS CORP | 64,374 | 64,374 |
| MERCK & CO INV | 61,350 | 61,350 |
| NATIONAL RETAIL PROPERTIES | 20,460 | 20,460 |
| NOVARTIS AG ADR | 47,215 | 47,215 |
| PFIZER INC | 58,896 | 58,896 |
| PPL CORP | 42,300 | 42,300 |
| PROCTOR & GAMBLE | 139,140 | 139,140 |
| TARGET CORP | 97,092 | 97,092 |
| TIME WARNER INC | 54,817 | 54,817 |
| TC ENERGY CORP | 20,360 | 20,360 |
| VF CORP | 51,246 | 51,246 |
| W P CAREY INC | 21,880 | 21,880 |
| WALGREENS BOOTS ALLIANCE | 111,664 | 111,664 |
| WELL FARGO & CO SPEC COMM | 30,180 | 30,180 |
| WESTAR ENERGY INC. | 33,306 | 33,306 |
| ROYAL DUTCH SHELL PLC | 40,903 | 40,903 |
| KONTOOR BRANDS | 3,448 | 3,448 |
| CISCO SYSTEMS | 33,563 | 33,563 |
| BCE INC | 15,408 | 15,408 |
| VIATRIS INC | 3,711 | 3,711 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EDWARD JONES MONEY MARKET | AT COST | 4,458 | 4,458 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 1 | 1 | 0 | |
| REPLACEMENT OF WINDOWS | 193,451 | 77,090 | 116,361 | |
| WINDOW REPLACEMENT | 86,235 | 32,891 | 53,344 | |
| PLUMBING | 7,654 | 4,516 | 3,138 | |
| ROOF REPAIR | 8,500 | 3,188 | 5,312 | |
| ROOF REPAIR | 7,020 | 2,393 | 4,627 | |
| REPAVE PARKING LOT | 33,000 | 27,133 | 5,867 | |
| HANDRAILS (SOUTHSIDE) | 2,000 | 529 | 1,471 | |
| WATER HEATER & SUPPLIES | 8,728 | 2,182 | 6,546 | |
| BOILER, PARTS & MATERIALS | 45,846 | 11,168 | 34,678 | |
| ROOF REPAIRS | 4,590 | 1,109 | 3,481 | |
| 2 SPLIT SYSTEM A/C | 10,836 | 2,339 | 8,497 | |
| BOILER PARTS & MATERIALS | 9,726 | 2,098 | 7,628 | |
| SEAL PARKING LOT & OTHER MAINT | 5,423 | 3,014 | 2,409 | |
| 2 SPLIT SYSTEM A/C | 9,104 | 1,750 | 7,354 | |
| NEW METAL ROOF/REPAIR | 12,225 | 2,037 | 10,188 | |
| CONCRETE STAIRS, STONE RAILING & TUCK POINT REPAIRS | 8,270 | 643 | 7,627 | |
| CLAY TILE ROOF REPAIR & MAINT | 7,778 | 216 | 7,562 | |
| ALARM/CAMERA SYSTEM | 4,070 | 629 | 3,441 | |
| EXTERIOR HANDICAP ENTRANCE | 3,141 | 54 | 3,087 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 685 | 685 | 685 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 25,150 | 25,150 | 25,150 | 0 |
| FILING FEE | 15 | 15 | 15 | 0 |
| ELEVATOR MAINTENANCE | 3,140 | 3,140 | 3,140 | 0 |
| REPAIRS AND MAINTENANCE | 8,718 | 8,718 | 8,718 | 0 |
| MISCELLANEOUS | 399 | 399 | 399 | 0 |
| SUPPLIES | 9,482 | 9,482 | 9,482 | 0 |
| ADVERTISING | 851 | 851 | 851 | 0 |
| DUES & SUBSCRIPTIONS | 132 | 132 | 132 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 56,430 | 56,430 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNEMPLOYMENT PAYABLE | 30 | 32 |
| PAYROLL LIABILITIES | 1,303 | 1,161 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 13,231 | 13,231 | 13,231 | 0 |