| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 13,692 | 3,423 | 3,423 | 10,269 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BOND FUNDS | FMV | 1,638,022 | 1,638,022 |
| EQUITY FUNDS | FMV | 4,268,233 | 4,268,233 |
| EXCHANGE TRADED FUNDS | FMV | 363,645 | 363,645 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 2,025,613 | 0 | 2,025,613 | 2,025,613 |
| BUILDING IMPROVEMENTS | 2,063,086 | 0 | 2,063,086 | 2,063,086 |
| FURNITURE & FIXTURES | 115,812 | 0 | 115,812 | 115,812 |
| MACHINE EQUIPMENT | 106,566 | 0 | 106,566 | 106,566 |
| OFFICE EQUIPMENT | 59,274 | 0 | 59,274 | 59,274 |
| SOFTWARE | 2,038 | 0 | 2,038 | 2,038 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 6,961 | 0 | 0 | 6,961 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 2,300 | 2,300 | 2,300 |
| ADDITIONAL FMV FOR REAL ESTATE | 863,601 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 48,172 | 12,825 | 48,172 | 0 |
| AUTOMOBILE EXPENSES | 278,883 | 0 | 0 | 278,883 |
| BANK SERVICE CHARGES | 1,063 | 0 | 0 | 1,063 |
| CAR SHOWS | 5,446 | 0 | 5,446 | 0 |
| COLLECTIONS & ACQUISITIONS | 194,618 | 0 | 0 | 194,618 |
| CONTRACT LABOR | 55,087 | 0 | 0 | 55,087 |
| CREDIT CARD FEES | 6,378 | 0 | 0 | 6,378 |
| INSURANCE | 78,411 | 0 | 0 | 78,411 |
| LIBRARY EXPENSES | 5,026 | 0 | 0 | 5,026 |
| OFFICE SUPPLIES | 8,219 | 0 | 0 | 8,219 |
| ORGANIZATIONAL EXPENSES | 260 | 0 | 0 | 260 |
| OTHER DUES & SUBSCRIPTIONS | 520 | 0 | 0 | 520 |
| PAYROLL PROCESSING FEE | 800 | 0 | 400 | 400 |
| POSTAGE & DELIVERY | 3,187 | 0 | 0 | 3,187 |
| EQUIPMENT REPAIRS AND MAINTENANCE | 8,673 | 0 | 8,673 | 0 |
| SHOWS & EXHIBITS | 5,489 | 0 | 5,489 | 0 |
| EDUCATION PROGRAM | 1,833 | 0 | 1,833 | 0 |
| SPECIAL EVENTS | 6,658 | 0 | 6,658 | 0 |
| PENALTIES | 111 | 0 | 111 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SCRAP METAL RECYCLING | 381 | 381 | 381 |
| ADMISSIONS INCOME | 160,919 | 160,919 | |
| BILLBOARD ACCESS | 1,200 | 1,200 | 1,200 |
| VEHICLE STORAGE | 58,389 | 58,389 | 58,389 |
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 44,802 | 44,802 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 616,950 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SALES TAX COLLECTED | 303 | 303 |
| REGIONS BANK CARD | 14,883 | 9,064 |
| ACCRUED VACATION | 19,442 | 19,442 |
| INSURANCE W/H | 1,905 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 10,269 | 10,269 | 10,269 | 0 |
| OTHER PROFESSIONAL FEES | 2,176 | 2,176 | 2,176 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 55,477 | 0 | 27,739 | 27,738 |
| OTHER TAXES | 12,920 | 0 | 0 | 12,920 |
| SALES TAX | 4,176 | 0 | 4,176 | 0 |