| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,031 | 6,031 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1994-08-02 | 300,000 | 195,191 | SL | 2.56 % | 7,692 | |||
| 2016 IMPROVEMENTS | 2016-04-15 | 44,272 | 32,097 | SL | 10.00 % | 4,427 | |||
| 2018 IMPROVEMENTS | 2018-07-27 | 45,341 | 6,423 | SL | 10.00 % | 4,534 | |||
| 2018 LEXUS A25500 | 2018-06-27 | 53,237 | 27,683 | 200DB | 19.20 % | 5,111 | |||
| 2018 IMPROVEMENTS | 2018-06-27 | 373,000 | 55,950 | SL | 10.00 % | 37,300 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 814,503 | 394,889 | 419,614 | 1,491,600 |
| Improvements | 368,758 | |||
| Land | 2,389,670 | 2,389,670 | 6,714,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 98,151 | 98,151 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT LABOR | 7,500 | 7,500 | ||
| INSURANCE EXPENSE | 732 | 732 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS ON SALE OPTION | 11,000 | 11,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| APPRAISAL FEES | 129,900 | 129,900 | 0 | 0 |
| BANK FEES | 263 | 263 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 15,753 | 15,753 | ||
| TAXES-FEDERAL | 1,571 | 1,571 | ||
| TAXES-OTHER | 3,026 | 3,026 |