| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,993 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| $50,000 PAR VALUE GLAXOSMITHKLINE 2.85%, 5/8/22 | 51,306 | 51,688 |
| $50,000 PAR VALUE TOYOTA MOTOR CRE 4.25% 1/11/21 | 57,314 | 50,025 |
| $50,000 PAR VALUE HONEYWELL INTL 3.35%, 12/1/23 | 50,370 | 54,454 |
| $50,000 PAR VALUE MICROSOFT CORP. 4%, 2/8/21 | 54,905 | 50,175 |
| $50,000 PAR VALUE TOTAL CAP INTL SA 3.70%, 1/15/24 | 50,475 | 54,807 |
| $50,000 PAR VALUE THE HOME DEPOT 3.75%, 2/15/24 | 50,900 | 54,804 |
| $50,000 PAR VALUE METLIFE INC. 4.368%, 9/15/23 | 52,711 | 55,376 |
| $50,000 PAR VALUE PUB SVC ELEC GAS 3.75%, 3/15/24 | 51,737 | 54,310 |
| $50,000 PAR VALUE BOEING CO, 2.6% - 10/30/2025 | 50,360 | 52,271 |
| $50,000 PAR VALUE TARGET CORP, 6.35% - 11/1/2032 | 64,525 | 74,806 |
| $50,000 PAR VALUE BP CAPITAL MKT 3.723% - 11/28/28 | 50,725 | 57,874 |
| $50,000 PAR VALUE PRAXAIR INC 3.2% - 01/30/26 | 49,963 | 55,887 |
| $50,000 PAR VALUE THE PEPSI BOTTLING COMPANY 7.00% - 03/01/29 | 65,918 | 72,858 |
| $50,000 PAR VALUE UNITED PARCEL SE STEP 30 - 04/01/30 | 66,538 | 74,051 |
| $50,000 PAR VALUE COMCAST CORP 4.25% - 10/15/2030 | 53,614 | 61,144 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 416.512 SHARES DODGE & COX STOCK FUND | 53,464 | 80,204 |
| 1,807.275 SHARES GABELLI ASSET FUND | 79,742 | 97,683 |
| 2,230.954 SHARES HARBOR CAP APPR FUND | 66,158 | 232,510 |
| 2,213.056 SHARES T ROWE PRICE EQUITY INCOME FUND | 59,064 | 69,136 |
| 3,826.554 SHARES T ROWE PRICE MID CAP VALUE FUND | 88,259 | 113,228 |
| 7,038.264 SHARES FM INVESTMENTS LARGE CAP | 86,782 | 123,170 |
| 11,826.784 SHARES ARISTOTLE CORE EQUITY FD | 152,472 | 211,226 |
| 3,134.595 SHARES FAM SMALL CAP INVESTOR | 49,997 | 65,294 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE | 250 | 0 | 0 | |
| SHIPPING FEES | 27 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 13,473 | 13,473 | 0 |