| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,200 | 5,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS 4.9 FIXED | 49,474 | 50,063 |
| BANK OF AMERICA 6.1 | 79,754 | 84,215 |
| BANK OF AMERICA 6.25 | 86,297 | 82,969 |
| BAXTER INTERNATIONAL | 72,163 | 76,514 |
| CELGENE CORP | 75,112 | 77,296 |
| CHARLES SCHWAB CORP | 210,141 | 202,750 |
| COMCAST CORP | ||
| DUKE ENERGY 4.875 | 156,163 | 159,375 |
| GOLDMAN SACHS | 145,527 | 178,380 |
| JP MORGAN CHASE 6% FIXED | 197,073 | 212,626 |
| LIBERTY INTERACTIVE LLC | 144,950 | 159,547 |
| UNPAID ACCRUED INTEREST | 20,637 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 15,899 | 57,965 |
| ABBVIE INC | 63,954 | 197,120 |
| ALPHABET INC - CLASS A | 115,192 | 532,310 |
| ALPHABET INC - CLASS C | 74,276 | 310,784 |
| AMERICAN WATER WORKS CO | 58,354 | 385,325 |
| ACCENTURE PLC IRELAND CL A | 72,576 | 113,199 |
| APPLE | 93,600 | 534,144 |
| APPLE INC | 36,421 | 547,840 |
| BERKSHIRE HATHAWAY CL-B | 67,543 | 193,154 |
| BIOGEN INC | 59,652 | 77,218 |
| BLACKSTONE GROUP INC CL A | 69,252 | 143,476 |
| BRISTOL MYERS SQUIBB CO | 40,038 | 133,640 |
| CLEARSTORY SYSTEMS INC-DONATED | 7,586 | 19 |
| CROWN CASTLE INTL CORP | 81,905 | 96,575 |
| CYRUSONE | 109,302 | 228,864 |
| ELI LILLY CO | 31,685 | 140,007 |
| EQUINIX INC | 99,654 | 215,097 |
| EXELON CORP | 72,937 | 87,822 |
| GARRETT MOTION INC | ||
| HONEYWELL INTERNATIONAL | 92,527 | 196,318 |
| JOHNSON & JOHNSON | 46,670 | 87,312 |
| KKR & CO INC CL A | 71,115 | 210,658 |
| LIBERTY MEDIA | 91,515 | 163,525 |
| METLIFE INC-DONATED | 159,360 | 210,560 |
| MODERNA INC | 74,969 | 301,479 |
| NESTLE SPON ADR | 74,992 | 111,642 |
| NEXTERA ENERGY INC | 94,002 | 288,136 |
| NIKE INC B | 93,240 | 114,323 |
| ONE GAS INC | 44,251 | 86,795 |
| PAYPAL HLDGS INC COM | 74,282 | 283,027 |
| PFIZER INC | 75,452 | 92,731 |
| PINTEREST INC CL A | 93,450 | 110,530 |
| PROCTER & GAMBLE | 71,645 | 99,848 |
| SCE TRUST | 100,047 | 92,463 |
| SERVICENOW INC | 80,750 | 104,415 |
| SLACK TECHNOLOGIES INC CL A | 71,476 | 118,680 |
| SONY CORP ADR 1974 NEW | 83,525 | 501,169 |
| STATE ST CO | 101,192 | 106,005 |
| SPOTIFY TECHNOLOGY SA | 67,600 | 143,307 |
| SQUARE INC CL A | 82,715 | 117,512 |
| THERMO FISHER SCIENTIFIC | 96,042 | 340,517 |
| VODAFONE GROUP PLC | ||
| WALT DISNEY CO HLDG CO | 48,877 | 115,129 |
| XYLEM INC COM | 82,283 | 113,362 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOUBLE LINE TOTAL RETURN | AT COST | 439,384 | 420,090 |
| DYNAMIC REALTY LLC | AT COST | 152,652 | 152,652 |
| E V FLOATING RATE HI INC INST | AT COST | 418,707 | 417,642 |
| ISHARES CMBS ETF | AT COST | ||
| ISHARES FLOATING RATE BD ETF | AT COST | 250,019 | 249,577 |
| ISHARES MBS ETF | AT COST | ||
| ISHARES SILVER SHARES | AT COST | 89,686 | 87,773 |
| JP MORGAN STRAT INC OPPORT FUND | AT COST | 275,751 | 276,568 |
| JP MORGAN STRAT INC OPPORT | AT COST | 664,287 | 653,251 |
| PGIM ABSOLUTE RETURN BOND Z | AT COST | 247,169 | 233,994 |
| PIMCO REAL RETURN FUND | AT COST | ||
| PROSHARES TR ETF | AT COST | 188,034 | 81,398 |
| ROYCE VALUE TRUST | AT COST | 3,326 | 4,230 |
| VANGUARD SHORT TERM CORPORATE ETF | AT COST | 315,146 | 325,960 |
| Description | Amount |
|---|---|
| COST ADJUSTMENTS | 3,126 |
| FEDERAL TAX PAID | 1,312 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES | 87,810 | 87,810 | ||
| OFFICE SUPPLIES | 294 | 294 | ||
| POSTAGE | 56 | 56 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC INVESTMENT GAINS | 100,591 | 100,591 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 1,410 | 1,410 |