| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,180 | 795 | 2,385 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JPM CORE BOND FUND | AT COST | 59,327 | 65,329 |
| SPDR S&P 500 ETF TRUST | AT COST | 393,517 | 872,262 |
| ISHARES MSCI EAFE ETF | AT COST | 122,440 | 164,671 |
| VANGUARD TOTAL INTL BND | AT COST | 101,149 | 108,320 |
| FIDELITY 500 INDEX FUND | AT COST | 89,685 | 122,539 |
| SIX CIRCLES US UNCONTRAINED | AT COST | 168,027 | 228,134 |
| JPMORAN BETABUILDERS CANADA | AT COST | 68,842 | 77,485 |
| SIX CIRCLES INTERNATIONAL UNCON EQ | AT COST | 149,944 | 162,988 |
| JPMORGAN BETABUILDERS JAPAN | AT COST | 52,861 | 64,372 |
| ISHARES 20+ YEAR TREASURY BOND | AT COST | 41,946 | 43,533 |
| JPM BTABLDRS DEV ASIA X-JPN | AT COST | 20,148 | 25,463 |
| ISHARES CORE MSCI EMERGING | AT COST | 45,672 | 51,245 |
| PGIM HIGH YIELD-Q | AT COST | 82,220 | 92,530 |
| VANGUARD MORTGAGE-BACKED SEC | AT COST | 21,634 | 21,628 |
| VANGUARD INT-TERM CORPORATE | AT COST | 21,572 | 21,954 |
| SIX CIRCLES GLOBAL BOND | AT COST | 129,863 | 130,051 |
| SIX CIRCLES CREDIT OPPORT | AT COST | 45,084 | 45,482 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 357 | 71 | 286 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER FEES | 59 | 13 | 46 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 6,431 | 6,431 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 1,184 | 1,184 | 0 | |
| FEDERAL EXCISE TAXES | 839 | 839 | 0 |