| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 400 | 200 | 200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFB NORTHERN FUNDS BD INDEX FD | 102,414 | 102,414 |
| MFO BLACKROCK FDS V HIGH YIELD BD POR INSTLCL | 33,384 | 33,384 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFC ISHARES TR RUSSELL 1000 GROTH ETF | 260,431 | 260,431 |
| MFO DELAWARE VALUE FUND-I | 143,834 | 143,834 |
| MFO DFA US SMALL CAP PORTFOLIO | 123,519 | 123,519 |
| MFO HARRIS ASSOCIATED INVESTMENT TRUST OAKMARK INTL FD INVS CL | 87,379 | 87,379 |
| MFO DFA EMRGING MARKETS VALUE | 38,762 | 38,762 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DRAKE CAPITAL OFFSHORE | FMV | 341,017 | 341,017 |
| MFB MORTHERN FDS GLOBAL REAL ESTATE INDEX FD | FMV | 26,863 | 26,863 |
| MFC FLEXSHARES TR MORNINGSTAR GLOBAL UPSTREAM NAT RES INDEX FD | FMV | 12,365 | 12,365 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 1,135 | 1,135 | 0 | |
| BANK FEES | 15 | 7 | 8 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/(LOSSES) | 131,152 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 150 | 150 | 0 | |
| EXCISE TAXES | 443 | 0 | 0 |