| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Ted J. Traczewski, CPA Tax return preparation | 2,750 | 2,750 | 2,750 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Supplementary Information | See attached Scholarship Application and Scholarship Terms |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Apple Inc 10,000 2.4% 5/3/23 | 9,772 | 10,490 |
| Boeing Co 11,000 2.125 3/1/22 | 11,096 | 11,185 |
| Boeing Co 9,000 4.875 5/1/25 | 9,336 | 10,259 |
| Booking Holdings, Inc 10,000 4.1% 4/13/25 | 10,666 | 11,341 |
| Broadcom Corp/Cayman Fin Ltd 11,000 3.875 1/15/27 | 10,794 | 12,345 |
| Centurylink Inc 9,000 7.65% 3/15/42 | 9,295 | 10,890 |
| Delta Airlines Inc 9,000 7.375% 1/15/26 | 9,540 | 10,281 |
| Discover Financial Svcs 3,000 4.1% 2/9/27 | 3,010 | 3,456 |
| Discover Financial Svcs 9,000 4.1% 2/9/27 | 9,015 | 10,369 |
| Ford Motor Co 11,000 8.5% 4/21/23 | 12,112 | 12,381 |
| Freeport-McMoran Inc 9,000 4.125% 3/1/28 | 9,452 | 9,439 |
| General Motors Financial Co 7,000 4.25% 5/15/23 | 7,022 | 7,544 |
| General Motors Financial Co 9,000 4.25% 5/15/23 | 9,028 | 9,700 |
| Gilead Sciences Inc 12,000 3.7% 4/1/24 | 12,181 | 13,079 |
| Hewlett Packard Enterprise Co 9,000 4.9% 10/15/25 | 9,331 | 10,530 |
| Home Depot Inc 10,000 2.7% 4/1/23 | 9,895 | 10,488 |
| JP Morgan Chase & Co 9,000 3.625% 5/13/24 | 9,099 | 9,951 |
| Las Vegas Sands Corp 11,000 3.2% 8/8/24 | 11,371 | 11,651 |
| Lennar Corp 11,000 4.125% 1/15/22 | 10,964 | 11,261 |
| Marriot International 11,000 3.6% 4/15/24 | 11,406 | 11,727 |
| Marriot International 11,000 3.75% 3/15/25 | 10,690 | 11,847 |
| Micron Technology Inc. 8,000 5.327% 2/6/29 | 8,749 | 10,007 |
| Netflix Inc 9,000 4.375% 11/15/26 | 9,675 | 9,979 |
| Salesforce.Com, 10,000 3.7% 4/11/28 | 10,944 | 11,799 |
| Sprint Corp 11,000 7.25% 9/15/21 | 11,141 | 11,446 |
| Target Corp 9,000 2.9% 1/15/22 | 9,008 | 9,249 |
| Truist Financial Corp 6,000 2.85% 10/26/24 | 6,340 | 6,493 |
| Under Armour Inc 12,000 3.25% 6/15/26 | 10,685 | 12,075 |
| United Rentals North America Inc 9,000 5.875% 9/15/26 | 9,271 | 9,528 |
| UnitedHealth Group Inc 10,000 2.875% 3/15/23 | 9,894 | 10,576 |
| Wynn Las Vegas 9,000 5.5% 3/1/25 | 9,089 | 9,394 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Adobe Inc - 155 shares | 40,007 | 77,519 |
| Advance Micro Devices - 177 shares | 8,599 | 16,233 |
| Advance Micro Devices - 688 shares | 34,971 | 63,096 |
| AGCO Corp - 122 shares | 10,952 | 12,577 |
| Air Prod & Chem Inc - 146 shares | 36,199 | 39,890 |
| Airbnb Inc - 18 shares | 2,839 | 2,642 |
| Align Technology - 12 shares | 6,026 | 6,413 |
| Ally Financial - 1,459 shares | 45,390 | 52,028 |
| Ally Financial - 396 shares | 10,443 | 14,121 |
| Amazon Com Inc - 30 shares | 32,421 | 97,708 |
| American Tower REIT - 128 shares | 21,539 | 28,731 |
| Amgen Inc - 148 shares | 28,962 | 34,028 |
| Apple Inc - 509 shares | 27,794 | 67,539 |
| Aptiv LLC - 75 shares | 7,644 | 9,772 |
| Best Buy Co - 229 shares | 25,630 | 22,852 |
| Blackrock Inc - 46 shares | 21,086 | 33,191 |
| Broadcom Inc - 77 shares | 25,100 | 33,714 |
| Carrier Global Corp - 355 shares | 10,901 | 13,391 |
| Chipotle Mexican Grill Inc Com - 62 shares | 32,683 | 85,976 |
| Chipotle Mexican Grill Inc Com - 8 shares | 3,875 | 11,094 |
| Cisco Sys Inc - 632 shares | 29,848 | 28,282 |
| Crowdstrike Hldgs - 118 shares | 6,133 | 24,995 |
| Deere & Co - 281 shares | 61,414 | 75,603 |
| Diamondback Energy Inc - 316 shares | 10,977 | 15,294 |
| Docusign Inc - 327 shares | 27,613 | 72,692 |
| Docusign Inc - 81 shares | 6,361 | 18,006 |
| Eastman Chemical Co - 263 shares | 26,341 | 26,374 |
| Estee Lauder Co Inc. - 185 shares | 46,896 | 49,245 |
| Five Below - 41 shares | 5,440 | 7,174 |
| Ford Motor Co - 1,507 shares | 11,678 | 13,247 |
| Freeport-McMoran - 1,004 shares | 12,428 | 26,124 |
| Freeport-McMoran - 2,773 shares | 43,425 | 72,153 |
| Garmin Ltd - 103 shares | 11,564 | 12,325 |
| Garmin Ltd - 229 shares | 26,522 | 27,402 |
| Home Depot Inc - 136 shares | 27,607 | 36,124 |
| Home Depot Inc - 162 shares | 33,081 | 43,030 |
| Honeywell International Inc = 214 shares | 33,903 | 45,518 |
| HP Inc - 1,185 shares | 26,300 | 29,139 |
| JD Com Inc - 239 shares | 10,590 | 21,008 |
| Johnson & Johnson - 179 shares | 24,117 | 28,171 |
| JPMorgan Chase & Co - 282 shares | 22,049 | 35,834 |
| Lennar Corp - 164 shares | 5,799 | 12,502 |
| Lithia Motors Inc - 56 shares | 12,924 | 16,390 |
| Lockheed Martin Corp - 96 shares | 31,067 | 34,078 |
| Logitech International - 50 shares | 4,385 | 4,860 |
| Lululemon Athletica Inc - 34 shares | 5,179 | 11,833 |
| Lululemon Athletica Inc - 189 shares | 28,844 | 65,778 |
| Magna International - 499 shares | 26,655 | 35,329 |
| McCormick and Co Non-Voting - 260 shares | 23,285 | 24,856 |
| McDonalds Corp - 120 shares | 19,740 | 25,750 |
| Mercadolibre Inc - 10 shares | 8,421 | 16,752 |
| Microsoft Corp - 197 shares | 21,263 | 43,817 |
| Microsoft Corp - 297 shares | 35,718 | 66,059 |
| Moelis & Co - 100 shares | 3,992 | 4,676 |
| Mongodb Inc - 190 shares | 17,113 | 68,218 |
| Mongodb Inc - 42 shares | 3,527 | 15,080 |
| Netease.com Inc - 155 shares | 10,551 | 14,844 |
| Nextera Energy Inc - 1,024 shares | 30,483 | 79,002 |
| NIO Inc - 496 shares | 10,245 | 24,175 |
| Nvidia Corporation - 151 shares | 26,406 | 68,408 |
| Nvidia Corporation - 61 shares | 10,660 | 31,854 |
| Paypal Hldgs Inc Com - 125 shares | 27,348 | 29,275 |
| Penn National Gaming Inc - 227 shares | 12,343 | 19,606 |
| Pinterest Inc - 290 shares | 10,424 | 19,111 |
| Pinterest Inc - 732 shares | 45,812 | 48,239 |
| Procter & Gamble - 189 shares | 19,494 | 26,297 |
| S&P Global Inc - 43 shares | 13,333 | 14,136 |
| Sailpoint Technologies Hldgs - 123 shares | 5,569 | 6,549 |
| Sea Limited - 27 shares | 4,320 | 5,374 |
| Servicenow Inc - 34 shares | 6,532 | 18,715 |
| Servicenow Inc - 114 shares | 21,946 | 62,749 |
| Sherwin Williams Co - 65 shares | 42,051 | 47,769 |
| Shopify, Inc - 12 shares | 12,262 | 13,583 |
| Snowflake Inc - 38 shares | 11,390 | 10,693 |
| SVB Fncl Grp - 33 shares | 11,148 | 12,798 |
| T Rowe Price Group Inc. - 259 shares | 29,988 | 39,210 |
| T-Mobile US - 518 shares | 50,946 | 69,852 |
| Taiwan Semiconductor - 143 shares | 7,677 | 15,593 |
| Teradyne, Inc - 108 shares | 11,482 | 12,948 |
| Tesla Inc - 55 shares | 9,139 | 38,812 |
| Texas Instruments - 242 shares | 27,339 | 39,719 |
| The Boston Beer Co - 13 shares | 10,350 | 12,926 |
| Thermo Fisher Scientific - 132 shares | 32,668 | 61,483 |
| Trane Technologies - 320 shares | 46,072 | 46,451 |
| UnitedHealth Gp Inc - 123 shares | 32,005 | 43,134 |
| Veeva Sys Inc Cl A - 328 shares | 36,013 | 89,298 |
| Veeva Sys Inc Cl A - 75 shares | 7,018 | 20,419 |
| Visa Inc Cl A - 163 shares | 23,420 | 35,653 |
| Walt Disney Co - 314 shares | 43,456 | 56,891 |
| Whirlpool Corp - 1 share | 185 | 180 |
| Yeti Holdings Inc - 175 shares | 9,894 | 11,982 |
| Zoetis Inc Class A - 249 shares | 22,275 | 41,210 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Allianzgi Convertible P Fund - 161 shares | 4,825 | 6,850 | |
| American New World Fund - 393 shares | 22,237 | 34,490 | |
| Angel Oak Multi Strat Fund - 687 shares | 6,907 | 7,105 | |
| Artisan Developing World Adv Fund - 3,416 shares | 54,244 | 90,853 | |
| Artisan Developing World Adv Fund - 507 shares | 7,324 | 13,480 | |
| Artisan High Income Adv Fund - 997 shares | 8,527 | 10,093 | |
| Blackstone REIT - 31,075.301 shares | 337,500 | 356,592 | |
| Davis International Fund - 1,778 shares | 25,927 | 27,064 | |
| DWS Global High Income Inst Fund - 1,428 shares | 9,122 | 9,921 | |
| Federated HRMS Inst HiYd Fund - 995 shares | 9,049 | 9,925 | |
| First Tr Sh Dur Hi Inc Fund - 372 shares | 7,011 | 7,277 | |
| Franklin Intl Growth Fund - 2,610 shares | 41,045 | 56,360 | |
| Ironwood Multi Strategy LLC - 298.225 shares | 337,500 | 363,075 | |
| Ishares JP Morgan Em Bond ETF - 62 shares | 6,704 | 7,186 | |
| Ishares MBS ETF - 195 shares | 21,361 | 21,475 | |
| Ishares Preferred & Income Fund - 197 shares | 6,683 | 7,586 | |
| Kopernik Global All Cap Inst Fund - 4,637 shares | 54,010 | 60,514 | |
| Lord Abbett Convertible Fund - 360 shares | 5,389 | 6,836 | |
| PGIM Jenn Global Fund - 1,771 shares | 43,134 | 82,889 | |
| T Rowe Price Global Stock Fund - 887 shares | 42,885 | 58,355 | |
| Touchstone Snds Cp Em Mkt Gr Fund - 3,744 shares | 50,914 | 81,665 | |
| Touchstone Snds Cp Em Mkt Gr Fund - 616 shares | 7,743 | 13,432 | |
| WCM Focused Emer Mkts Inst Fund - 1,893 shares | 26,917 | 37,518 | |
| Vanguard FTSE Emerg Mkts Fund - 564 shares | 26,311 | 28,262 | |
| Vanguard Total Intl Fund - 357 shares | 20,216 | 21,477 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office expenses | 75 | 75 | 75 | |
| Investment expenses | 23,119 | 23,119 | ||
| Bookkeeping/Admin | 12,956 | 12,956 | 12,956 | |
| Insurance |
| Description | Amount |
|---|---|
| Capital gains | 114,237 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Section 4940(e) tax | 686 | 686 | 686 | |
| Foreign taxes | 281 | 281 | 281 |