| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 203 S WALNUT ST, KS | 2019-10-15 | 395,000 | 2,992 | S/L | 27.5000 | 14,364 | 14,364 | 14,364 | |
| SHUTTERS | 2020-09-15 | 1,465 | S/L | 27.5000 | 11 | 11 | 11 | ||
| HVAC | 2020-01-30 | 7,390 | S/L | 27.5000 | 177 | 177 | 177 | ||
| IMPROVEMENTS | 2020-07-01 | 5,615 | S/L | 27.5000 | 64 | 64 | 64 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RENTAL BUILDING | 409,470 | 17,608 | 391,862 | 343,531 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 203 S WALNUT ST | ||||
| GRASS CUTTING | 2,160 | 2,160 | 2,160 | |
| LANDSCAPING | 1,000 | 1,000 | 1,000 | |
| ELECTRICAL REPAIRS | 723 | 723 | 723 | |
| PAINTING | 1,250 | 1,250 | 1,250 | |
| LOCKSMITH | 311 | 311 | 311 | |
| ADJUST TO AGREE | 818 | 818 | 818 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MORTGAGE | 280,000 | 273,785 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 203 S WALNUT ST | 150 | 150 | 150 |