| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,000 | 3,000 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Doubleline Low Duration | 136,164 | 135,727 |
| DFA Short Duration Real | 227,850 | 228,728 |
| DFA Short Term Extended | 230,410 | 231,225 |
| Vanguard Short-Term Investment | 198,144 | 198,659 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA Emerging Mkts | 304,056 | 382,924 |
| DFA Intl Small Cap Value | 172,993 | 178,476 |
| DFA Intl Small CO Port | 154,647 | 175,874 |
| DFA Intl Value Port | 165,462 | 161,341 |
| DFA US Large Cap Value | 107,422 | 109,367 |
| DFA US Large CO Port | 336,528 | 460,963 |
| DFA US Small Cap Port | 158,367 | 178,303 |
| DFA US Small Cap Value | ||
| Stone Ridge Reinsurance | 7,649 | 6,817 |
| Description | Amount |
|---|---|
| Adjusted Cost Basis adjustments | 6,100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisory/Investment Fees | 27,157 | 27,157 | 27,157 | |
| Filing Fees | 125 | 125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax | 1,621 | 1,621 | 1,621 |