| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,150 | 1,150 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670690387 NUVEEN INFLATION PRO | 10,142 | 9,973 |
| 670678622 NUVEEN CORE PLUS BON | 26,462 | 25,196 |
| 63872T620 LOOMIS SAYLES STRATE | ||
| 670678648 NUVEEN SHORT TERM BO | 27,368 | 27,392 |
| 258620103 DOUBLELINE TOTAL RET | 28,165 | 27,798 |
| 262028855 DRIEHAUS ACTIVE INCO | 6,725 | 6,337 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 74925K581 ROBECO BOSTON PARTNE | 9,139 | 8,100 |
| 77956H849 T ROWE PRICE INTL GR | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 56166Y644 COHO REL VALUE EQUIT | 17,890 | 17,278 |
| 4812A1696 JPMORGAN TR I US SMA | ||
| 922908645 VANGUARD MID-CAP IND | ||
| 315910620 FIDELITY INVT TR AD | ||
| 38143H381 GOLDMAN SACHS COMM S | 6,063 | 5,663 |
| 922908710 VANGUARD 500 INDEX A | ||
| 277923751 PARAMETRIC EMERGING | ||
| 00170K372 AMG TRILOGY EMERGING | 5,553 | 4,323 |
| 14949P208 CAUSEWAY INTERNATL V | 8,991 | 7,241 |
| 670690817 NUVEEN SMALL CAP GWT | 3,015 | 2,355 |
| 921937686 VANGUARD SMALL CAP V | 2,215 | 1,943 |
| 741479109 PRICE T ROWE GROWTH | 9,675 | 8,383 |
| 92837F292 VIRTUS ZEVENBERGEN I | 4,866 | 4,480 |
| 921921300 VANGUARD EQUITY INCO | 9,522 | 8,464 |
| 412295107 HARDING LOEVNER INTL | 8,755 | 7,361 |
| 77957Y106 T ROWE PRICE MID CAP | 5,492 | 4,361 |
| 779556109 ROWE T PRICE MID-CAP | 5,731 | 4,935 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 185 | 237 | 237 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 82 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 47 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 47 | 47 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 781 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 496 | 0 | 0 |