| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,920 | 2,920 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 024932154 AMERICAN CENTURY HIG | 21,938 | 23,141 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 464287432 ISHARES 20 YEAR TREA |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908645 VANGUARD MID-CAP IND | ||
| 46432F842 ISHARES CORE MSCI EA | 32,943 | 42,951 |
| 921921300 VANGUARD EQUITY INCO | ||
| 315910620 FIDELITY INVT TR AD | ||
| 922908553 VANGUARD REIT ETF | ||
| 741479109 PRICE T ROWE GROWTH | 32,995 | 72,878 |
| 922908710 VANGUARD 500 INDEX A | 49,756 | 89,062 |
| 779556109 ROWE T PRICE MID-CAP | ||
| 024524217 AMERICAN BEACON STEP | 20,000 | 27,354 |
| 46090E103 INVESCO QQQ TRUST ET | ||
| 464287473 ISHARES RUSSELL MIDC | 23,480 | 29,760 |
| 464287200 ISHARES S P 500 E T | 16,474 | 20,944 |
| 464288877 ISHARES MSCI EAFE VA | 24,202 | 27,242 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P668 TIAA CREF INFLATION | AT COST | 17,177 | 18,967 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 79,439 | 77,853 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 16,525 | 22,063 |
| 808524847 SCHWAB US REIT ETF | AT COST | 14,552 | 17,756 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 44,280 | 56,721 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 17,404 | 24,738 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 10,000 | 11,423 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 70,000 | 67,843 |
| Description | Amount |
|---|---|
| PY ROC ADJ ON CY SALES | 102 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 8 | 8 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 132 | 132 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 137 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 316 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 25 | 25 | 0 |