| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670700400 NUVEEN PREFERRED SEC | 80,000 | 82,600 |
| 19765N518 COLUMBIA INCOME FD C | 116,333 | 126,635 |
| 9128284W7 U S TREASURY NT | 75,235 | 75,582 |
| 464287440 ISHARES BARCLAYS 7 1 | ||
| 464287432 ISHARES 20 YEAR TREA |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287473 ISHARES RUSSELL MIDC | 41,008 | 62,953 |
| 670678507 NUVEEN REAL ESTATE S | 29,261 | 43,532 |
| 55272P596 MFS MID CAP VALUE I | ||
| 922908710 VANGUARD 500 INDEX A | 131,310 | 304,326 |
| 315910620 FIDELITY INVT TR AD | ||
| 779556109 ROWE T PRICE MID-CAP | 136,382 | 193,751 |
| 921921300 VANGUARD EQUITY INCO | 152,174 | 215,316 |
| 46434G103 ISHARES CORE MSCI EM | 57,849 | 65,470 |
| 46429B697 ISHARES MSCI USA MIN | 43,712 | 71,950 |
| 46432F842 ISHARES CORE MSCI EA | 94,603 | 111,465 |
| 46090E103 INVESCO QQQ TRUST ET | 27,360 | 50,699 |
| 808524847 SCHWAB US REIT ETF | ||
| 46432F339 ISHARES MSCI USA QUA |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 378690820 GLENMEDE SMALL CAP E | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 64,913 | 66,570 |
| 63873P817 LOOMIS SAYLES STRATE | AT COST | 92,814 | 95,442 |
| 258620822 DOUBLELINE SHILLER E | |||
| 19765P596 COLUMBIA SMALL CAP G | AT COST | 40,000 | 58,014 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 39,509 | 38,471 |
| 00170K372 AMG TRILOGY EMERGING | AT COST | 25,000 | 31,916 |
| 87245P668 TIAA CREF INFLATION | AT COST | 37,085 | 40,626 |
| 101156602 BOSTON TRUST SMALL C | AT COST | 25,000 | 38,018 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 25,000 | 25,103 |
| 464287168 ISHARES DOW JONES SE | AT COST | 15,384 | 17,742 |
| 46434VBG4 ISHARES IBONDS DEC 2 | AT COST | 26,472 | 26,435 |
| 19765N245 COLUMBIA FDS SER DIV | AT COST | 50,000 | 60,939 |
| 92837F292 VIRTUS ZEVENBERGEN I | AT COST | 20,000 | 32,099 |
| 46434VBA7 ISHARES IBONDS DEC 2 | AT COST | 38,349 | 38,190 |
| 921910501 VANGUARD INTL GRWTH | AT COST | 100,000 | 94,078 |
| Description | Amount |
|---|---|
| PY ROC ADJ ON CY SALES | 5 |
| ROUNDING | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 37 | 0 | |
| OTHER INCOME | 114 | 114 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 398 | 398 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 39 | 39 | 0 |