| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 20030N101 COMCAST CORP CLASS A | 3,925 | 14,711 |
| Y2573F102 FLEX LTD | 5,763 | 5,411 |
| 02079K107 ALPHABET INC CL C | 5,221 | 28,921 |
| 848574109 SPIRIT AEROSYTSEMS H | 2,428 | 2,422 |
| 56501R106 MANULIFE FINANCIAL C | 6,179 | 9,461 |
| 58933Y105 MERCK & CO INC NEW | 5,396 | 7,376 |
| H84989104 TE CONNECTIVITY LTD | 5,479 | 10,892 |
| 375558103 GILEAD SCIENCES INC | 2,490 | 4,697 |
| 405217100 HAIN CELESTIAL GROUP | 4,210 | 4,716 |
| 87612E106 TARGET CORP | 3,447 | 13,057 |
| 437076102 HOME DEPOT INC | 4,722 | 10,357 |
| 532457108 ELI LILLY & CO COM | 4,984 | 11,880 |
| 806857108 SCHLUMBERGER LTD | 10,056 | 3,679 |
| 03076C106 AMERIPRISE FINL INC | 3,072 | 8,527 |
| H42097107 UBS GROUP AG | 7,566 | 6,116 |
| 693475105 PNC FINANCIAL SERVIC | 8,280 | 13,460 |
| 25243Q205 DIAGEO PLC - ADR | 5,079 | 8,429 |
| 58155Q103 MCKESSON CORP | 4,421 | 6,752 |
| 872540109 TJX COMPANIES INC | 1,982 | 6,958 |
| 172967424 CITIGROUP INC. | 9,071 | 10,900 |
| 594918104 MICROSOFT CORP | 8,681 | 54,219 |
| 91324P102 UNITEDHEALTH GROUP I | 1,792 | 19,541 |
| 517834107 LAS VEGAS SANDS CORP | 5,211 | 5,820 |
| 89151E109 TOTAL S.A. - ADR | 7,556 | 6,996 |
| 084670702 BERKSHIRE HATHAWAY I | 2,334 | 7,424 |
| 26875P101 EOG RESOURCES, INC | 4,892 | 3,240 |
| 09247X101 BLACKROCK INC | 4,296 | 10,651 |
| 254687106 WALT DISNEY CO | 3,539 | 13,393 |
| 192446102 COGNIZANT TECH SOLUT | 7,721 | 10,934 |
| 037833100 APPLE INC | 6,058 | 63,101 |
| 911312106 UNITED PARCEL SERVIC | 5,039 | 11,824 |
| 654106103 NIKE INC CL B | 7,194 | 16,843 |
| 17275R102 CISCO SYSTEMS INC | 6,808 | 14,611 |
| 46625H100 JPMORGAN CHASE & CO | 3,236 | 13,535 |
| 867224107 SUNCOR ENERGY INC NE | 7,341 | 5,526 |
| 98978V103 ZOETIS INC | 4,045 | 12,458 |
| 150870103 CELANESE CORP | 3,701 | 12,845 |
| 12572Q105 CME GROUP INC | 1,818 | 7,272 |
| 771195104 ROCHE HOLDINGS LTD - | 7,006 | 10,015 |
| 126650100 CVS HEALTH CORPORATI | 8,100 | 10,085 |
| 907818108 UNION PACIFIC CORP | 6,019 | 19,766 |
| 883556102 THERMO FISHER SCIENT | 2,824 | 17,399 |
| 00206R102 AT & T INC | 7,505 | 6,376 |
| G29183103 EATON CORP PLC | 3,555 | 9,576 |
| 097023105 BOEING CO | 1,203 | 3,983 |
| 072730302 BAYER AG - ADR | 3,677 | 2,315 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 25243Q205 DIAGEO PLC - ADR | |||
| 56501R106 MANULIFE FINANCIAL C | |||
| 87612E106 TARGET CORP | |||
| 09247X101 BLACKROCK INC | |||
| 084670702 BERKSHIRE HATHAWAY I | |||
| G29183103 EATON CORP PLC | |||
| 921937827 VANGUARD SHORT TERM | |||
| 98978V103 ZOETIS INC | |||
| 921943858 VANGUARD FTSE DEVELO | AT COST | 45,062 | 62,756 |
| 192446102 COGNIZANT TECH SOLUT | |||
| 693475105 PNC FINANCIAL SERVIC | |||
| 09260C703 BLACKROCK GL L/S CRE | |||
| 517834107 LAS VEGAS SANDS CORP | |||
| 47803M168 JOHN HANCOCK II-CURR | |||
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 072730302 BAYER AG - ADR | |||
| 097023105 BOEING CO | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 771195104 ROCHE HOLDINGS LTD - | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 464287606 ISHARES S&P MID-CAP | AT COST | 26,439 | 106,250 |
| 779919307 T ROWE PR REAL ESTAT | |||
| 922042858 VANGUARD FTSE EMERGI | AT COST | 41,378 | 65,536 |
| 00206R102 AT & T INC | |||
| 921937819 VANGUARD INTERMEDIAT | AT COST | 115,019 | 119,038 |
| 254687106 WALT DISNEY CO | |||
| 883556102 THERMO FISHER SCIENT | |||
| 58155Q103 MCKESSON CORP | |||
| Y2573F102 FLEX LTD | |||
| 437076102 HOME DEPOT INC | |||
| 654106103 NIKE INC CL B | |||
| 806857108 SCHLUMBERGER LTD | |||
| 907818108 UNION PACIFIC CORP | |||
| 26875P101 EOG RESOURCES, INC | |||
| 63872T885 ASG GLOBAL ALTERNATI | |||
| 03076C106 AMERIPRISE FINL INC | |||
| 12572Q105 CME GROUP INC | |||
| 037833100 APPLE INC | |||
| 375558103 GILEAD SCIENCES INC | |||
| 594918104 MICROSOFT CORP | |||
| 405217100 HAIN CELESTIAL GROUP | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 62,949 | 92,430 |
| 867224107 SUNCOR ENERGY INC NE | |||
| 58933Y105 MERCK & CO INC NEW | |||
| 02079K107 ALPHABET INC CL C | |||
| 172967424 CITIGROUP INC. | |||
| 277923264 EATON VANCE GLOB MAC | |||
| 89151E109 TOTAL S.A. - ADR | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 271015JY6 EAST BAY CALIF REGL | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 30,822 | 31,979 |
| 00203H859 AQR MANAGED FUTURES | |||
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 77958B402 T ROWE PRICE INST FL | |||
| 848574109 SPIRIT AEROSYTSEMS H | |||
| 64128R608 NEUBERGER BERMAN LON | |||
| 532457108 ELI LILLY & CO COM | |||
| 872540109 TJX COMPANIES INC | |||
| 464287705 ISHARES S&P MID-CAP | AT COST | 35,726 | 96,911 |
| H42097107 UBS GROUP AG | |||
| 544712U91 LOS ANGELES CNTY CAL | |||
| 87234N765 TCW EMRG MKTS INCM-I | |||
| 20030N101 COMCAST CORP CLASS A | |||
| 150870103 CELANESE CORP | |||
| H84989104 TE CONNECTIVITY LTD | |||
| 126650100 CVS HEALTH CORPORATI | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 260,037 | 264,472 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 35,029 | 43,538 |
| 74256W626 PRINCIPAL HIGH YIELD | AT COST | 62,869 | 65,916 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 63,178 | 94,900 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 63,500 | 65,022 |
| 46434V647 ISHARES GLOBAL REIT | AT COST | 29,804 | 41,689 |
| 464287150 ISHARES TRS & P 1500 | AT COST | 119,005 | 173,322 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJUSTMENT | 119 |
| ROUNDING | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 7 | 0 | 7 | |
| FILING FEE/STATE TAX | 10 | 0 | 10 | |
| INVESTMENT EXPENSES - ADR FEES | 8 | 8 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 843 | 843 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 276 | 0 | 0 |