| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,525 | 0 | 0 | 4,525 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES S&P VALUE ETF 345 | AT COST | 11,325 | 15,490 |
| ISHARES RUSSELL 1000 ETF 320 | AT COST | 40,686 | 65,882 |
| ISHARES S&P MIDCAP 400 171 | AT COST | 11,748 | 25,545 |
| VANGUARD WORLD FD MEGA CAP GROWTH ETV 204 | AT COST | 9,794 | 30,970 |
| VANGUARD FTSE DEV MKT ETF 1329 | AT COST | 28,327 | 33,802 |
| VANGUARD INTL EQ IND FUND FTSE 378 | AT COST | 13,292 | 16,586 |
| VANGUARD IND FDS TOTAL STK 703 | AT COST | 43,874 | 93,427 |
| ISHARES CORE US AGG ETF 1054 | AT COST | 103,187 | 108,617 |
| ISHARES TR INTRM TR CRP ETF 780 | AT COST | 35,135 | 40,102 |
| VANGUARD SCOTTSDALE FDS 632 | AT COST | 46,768 | 48,618 |
| ISHARES CORE S&P SMALL-CAP E(IJR) | AT COST | 14,427 | 18,840 |
| ISHARES TR MSCI USA MIN VOL (USMV) | AT COST | 17,080 | 18,939 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,500 | 0 | 0 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 4,840 | 4,840 | 0 | 0 |
| OTHER PROFESSIONAL FEES | 2,500 | 0 | 0 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 95 | 95 | 0 | 0 |
| FEDERAL INCOME TAX | 500 | 0 | 0 | 0 |