| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATION COSTS | 2010-02-11 | 7,973 | 5,271 | 15.0 | 532 | 5,803 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORP. OBLIG. AND MUTUAL FUNDS | 2,669,870 | 2,669,870 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES AND MUTUAL FUNDS | 10,057,656 | 10,057,656 |
| REAL ASSETS FUNDS | 658,589 | 658,589 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MINERAL INTEREST - WILLIAMS CO | FMV | 70,901 | 70,901 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,600 | 400 | 0 | 1,200 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID FEDERAL EXCISE TAX | 511 | 6,400 | 6,400 |
| ORGANIZATIONAL COSTS | 7,973 | 7,973 | 7,973 |
| LESS: ACCUMULATED AMORTIZATION | -5,271 | -5,802 | -5,802 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSE EXPENSE | 25 | 0 | 0 | 25 |
| LIABILITY INSURANCE | 2,147 | 0 | 0 | 2,147 |
| INVESTMENT EXPENSES & ADR FEES | 441 | 441 | ||
| OTHER OFFICE EXPENSES | 679 | 679 | ||
| MEALS EXPENSES | 155 | 78 | ||
| Rent and Royalty Expense | 1,930 |
| Description | Amount |
|---|---|
| CHANGE IN ASSETS FMV | 667,641 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CY EXCISE TAX PAYABLE | 0 | 9,659 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES - WF | 85,082 | 85,082 | ||
| ADMINISTRATIONS FEES - FMG | 34,000 | 8,500 | 0 | 25,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 9,659 | |||
| FOREIGN TAXES | 9,243 | 9,243 |