| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,549 | 11,549 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN - BONDS | 14,141,388 | 14,141,388 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US BANK - EQUITIES | 4,329,119 | 4,329,119 |
| JP MORGAN - EQUITIES | 11,820,018 | 11,820,018 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLUE CHIP V LLC | FMV | 182,982 | 182,982 |
| CARLYLE ENERGY | FMV | 257,060 | 257,060 |
| BEXION PHARMACEUTICALS | FMV | 1,029,535 | 1,029,535 |
| US BANK - OTHER | FMV | 23,633 | 23,633 |
| JP MORGAN - OTHER | FMV | 107,587 | 107,587 |
| NIGHTDRAGON GROWTH I, LP | FMV | 180,711 | 180,711 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNFUNDED TAX/INSURANCE ESCROW | 8,944 | 11,694 | 11,694 |
| INCOME IN TRANSIT | -13,029 | -18,851 | -18,851 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER DEDUCTIONS FROM PASSTHROUGHS | 820 | 820 | 0 | |
| BANK FEES | 72 | 72 | 0 | |
| MISCELLANEOUS COST ADVANCES | 43 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM PASSTHROUGHS | 7,276 | 7,276 | |
| SETTLMENT INCOME | 800 | 800 |
| Description | Amount |
|---|---|
| BOOK TO TAX DIFFERENCE IN VALUATION OF ASSETS | 2,282,359 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 150,117 | 150,117 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 6,186 | 6,186 | 0 | |
| FEDERAL TAX | 59,581 | 0 | 0 | |
| OHIO FILING FEES | 200 | 0 | 200 |