| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK AMER CORP MTN - 2.884% - | 4,381 | 4,392 |
| CITIGROUP INC NOTE - 3.668% - | 4,571 | 4,550 |
| COMCAST CORP NOTE - 4.150% - 1 | 3,695 | 3,611 |
| CVS CAREMARK CORP NOTE - 4.300 | 3,592 | 3,570 |
| ENTERPRISE PRODUCTS OPERTATING | 2,490 | 2,520 |
| GE CAP CORP NTS - 5.875% - 01/ | 2,350 | 2,708 |
| GOLDMAN SACHS - 3.800% - 03/15 | 3,481 | 3,528 |
| JP MORGAN CHASE BANK - 4.203% | 6,008 | 5,957 |
| MICROSOFT CORP - 4.250% - 02/0 | 5,786 | 5,656 |
| SHELL INT'L FINANCE - 2.875% - | 4,448 | 4,424 |
| VERIZON COMMUNICATIONS INC - 4 | 3,629 | 3,536 |
| WELLS FARGO &CO MTN - 3.584% - | 4,485 | 4,530 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AKRE FOCUS INSTITUTIONAL | 12,813 | 15,527 |
| ALGER HEALTH SCIENCES FUND CLA | 14,406 | 14,159 |
| AMERICAN BEACON ARK TRANSFORMA | 10,017 | 13,850 |
| BERKSHIRE FOCUS FUND | 14,548 | 20,468 |
| BLACKROCK TECHNOLOGY OPPORTUNI | 15,570 | 21,636 |
| BNY MELLON GLOBAL EQUITY INCOM | 25,190 | 27,476 |
| BRIDGEWAY BLUE CHIP 35 INDEX F | 26,985 | 28,669 |
| CAPITAL INCOME BUILDER CL F 2 | 22,114 | 25,421 |
| COLUMBIA FUNDS SER TRUST II MA | 22,322 | 26,367 |
| FEDERATED STRAT VAL FD IS | 22,206 | 24,773 |
| FIRST TRUST INTERNATIONAL EQUI | 19,931 | 33,781 |
| FIRST TRUST MORNINGSTAR DIVIDE | 21,694 | 27,252 |
| GLOBAL X FUNDS GLOBAL X NASDAQ | 18,970 | 18,536 |
| GRIFFIN INSTITUTIONAL ACCESS R | 53,830 | 51,308 |
| INVESCO QQQ TRUST | 30,828 | 45,806 |
| ISHARES CORE DIVIDEND GROWTH | 24,583 | 30,971 |
| ISHARES CORE US GROWTH ETF | 28,922 | 44,966 |
| ISHARES RUSSELL MIDCAP G IN FD | 21,483 | 34,490 |
| JPMORGAN EMERGING MKTS EQUITY | 15,057 | 23,961 |
| LAZARD GLOBAL LISTED INFRASTRU | 9,820 | 10,271 |
| LORD ABBETT SHORT DURATION INC | 148,714 | 145,079 |
| MAIRS & POWER BALANCED FD INV | 18,196 | 21,608 |
| MATTHEWS ASIAN GROWTH & INC FU | 6,062 | 7,970 |
| MORGAN STANLEY INSIGHT FUND | 45,333 | 74,152 |
| MORGAN STANLEY INSTI FD INTERN | 31,943 | 38,204 |
| TOTAL INCOME REAL ESTATE FUND | 52,341 | 51,501 |
| VANGUARD DIVIDEND GROWTH FD | 32,067 | 38,786 |
| VANGUARD HEALTH CARE FD ADMIRA | 10,512 | 10,344 |
| VIRTUS KAR MID-CAP GROWTH FUND | 28,604 | 45,058 |
| WASATCH ULTRA GROWTH FUND CL I | 31,614 | 54,798 |
| WESTERN ASSET SMASH SERIES C F | 31,421 | 32,653 |
| WESTERN ASSET SMASH SERIES EC | 58,727 | 64,171 |
| WESTERN ASSET SMASH SERIES M F | 43,671 | 44,657 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANNUITY - E1922401 - OHIO NATI | 100,754 | 96,198 | |
| ANNUITY - E1922427 - OHIO NATI | 474,316 | 443,308 | |
| GRIFFIN-AMERICAN HEALTHCARE RE | 71,479 | 71,550 | |
| OWL ROCK CAPITAL CORPORATION I | 75,000 | 69,522 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 13,132 | 13,132 | ||
| Bank Charges | 680 | 680 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Annuity Income | 23,798 | 23,798 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 6,134 | 6,134 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2020 | 2,100 | |||
| 990-PF Excise Tax for 2019 | 131 |